Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 5 210.963 | 7 129.752 | 10 436.838 | 11 570.285 | 11 341.657 | 12 687.327 | 14 027.613 | 13 325.254 | 14 305.603 | 17 018.627 | 16 168.716 | 16 183.963 | 17 318.648 | 19 527.327 | 22 410.52 | 21 356.562 | 21 440.44 | 21 552.068 | 23 268.285 |
| Aktywa trwałe (mln) | 1 249.611 | 1 901.512 | 2 578.706 | 2 633.728 | 2 801.74 | 2 989.626 | 4 016.172 | 3 857.756 | 4 200.827 | 6 058.569 | 7 050.044 | 7 175.608 | 6 499.541 | 6 397.193 | 6 518.911 | 6 911.926 | 8 804.403 | 8 951.766 | 9 483.991 |
| Rzeczowe aktywa trwałe netto | 1 212.007 | 1 789.433 | 2 403.713 | 2 415.182 | 2 350.358 | 2 336.767 | 3 452.232 | 3 273.242 | 3 647.798 | 3 425.488 | 6 727.55 | 6 782.44 | 6 320.514 | 6 139.651 | 6 074.899 | 6 201.582 | 5 876.958 | 5 483.232 | 5 852.298 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 13.282 | 49.994 | 75.399 | 71.786 | 67.161 | 71.397 | 66.986 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 444.683 |
| Wartość firmy i wartości niematerialne i prawne | 13.282 | 49.994 | 75.399 | 71.786 | 67.161 | 71.397 | 66.986 | 4 223.405 | 4 328.072 | 4 332.091 | 134.613 | 3 375.289 | 4 327.21 | 4 221.781 | 6 316.717 | 2 963.518 | 2 867.724 | 0.0 | 6 691.618 |
| Należności netto | 1 645.075 | 2 453.358 | 2 796.023 | 2 711.899 | 2 849.648 | 2 768.808 | 3 095.805 | 2 944.236 | 3 094.889 | 3 592.076 | 3 337.468 | 3 108.7 | 3 924.082 | 5 165.602 | 6 001.819 | 4 631.577 | 4 412.506 | 4 190.902 | 5 444.683 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (215.007) | (132.412) | (3 852.025) | (3 956.227) | (4 082.627) | 40.603 | (3 163.89) | (4 279.633) | (4 119.238) | (6 131.995) | (2 607.445) | (2 867.724) | 3 351.132 | (3 133.088) |
| Aktywa obrotowe | 3 961.352 | 5 228.24 | 7 858.132 | 8 936.557 | 8 539.917 | 9 697.701 | 10 011.441 | 9 467.498 | 10 104.776 | 10 960.058 | 9 118.672 | 9 008.355 | 10 819.107 | 13 130.134 | 15 891.609 | 14 444.636 | 12 636.037 | 12 600.302 | 13 784.294 |
| Środki pieniężne i Inwestycje | 2 138.679 | 2 324.085 | 4 345.038 | 5 542.461 | 4 770.169 | 6 199.817 | 5 943.837 | 5 787.482 | 6 219.407 | 6 580.059 | 1 872.285 | 4 902.069 | 5 344.182 | 6 129.438 | 8 002.86 | 7 946.188 | 6 464.259 | 6 579.167 | 6 159.021 |
| Zapasy | 159.704 | 430.365 | 672.01 | 634.471 | 801.905 | 580.554 | 846.3 | 640.483 | 701.407 | 746.145 | 922.594 | 911.161 | 1 425.394 | 1 717.885 | 1 771.09 | 1 761.941 | 1 665.649 | 1 621.791 | 1 946.468 |
| Inwestycje krótkoterminowe | 42.543 | 151.168 | 588.217 | 329.125 | 514.152 | 337.865 | 199.416 | 3 904.525 | 4 025.876 | 4 135.127 | 11.897 | 3 218.315 | 4 313.433 | 4 206.24 | 6 297.269 | 2 946.91 | 3 182.146 | 3 959.813 | 4 051.633 |
| Środki pieniężne i inne aktywa pieniężne | 2 096.136 | 2 172.917 | 3 756.821 | 5 213.336 | 4 256.017 | 5 861.952 | 5 744.421 | 1 882.957 | 2 193.531 | 2 444.932 | 1 860.388 | 1 683.754 | 1 030.749 | 1 923.198 | 1 705.591 | 4 999.278 | 3 282.113 | 2 619.354 | 2 107.388 |
| Należności krótkoterminowe | 820.6 | 1 065.114 | 1 259.552 | 944.912 | 1 294.973 | 1 241.613 | 1 327.666 | 1 197.069 | 1 317.285 | 1 269.662 | 1 233.599 | 1 361.666 | 1 829.816 | 2 576.576 | 3 104.679 | 2 464.046 | 1 687.981 | 2 594.071 | 2 897.223 |
| Dług krótkoterminowy | 309.187 | 715.107 | 1 180.808 | 1 760.767 | 1 646.815 | 1 266.745 | 1 659.438 | 1 158.355 | 872.645 | 2 327.403 | 1 856.257 | 1 732.389 | 1 018.496 | 1 203.361 | 1 178.193 | 531.09 | 1 831.058 | 1 850.235 | 0.017 |
| Zobowiązania krótkoterminowe | 1 567.697 | 2 368.15 | 3 164.256 | 3 498.854 | 3 518.39 | 3 204.381 | 4 262.76 | 3 122.648 | 3 093.735 | 4 974.809 | 4 161.875 | 3 944.241 | 4 220.579 | 5 559.879 | 5 987.071 | 4 527.246 | 4 967.258 | 5 530.459 | 4 093.026 |
| Rozliczenia międzyokresowe | 366.787 | 555.332 | 655.202 | 753.281 | 549.578 | 667.254 | 874.258 | 760.704 | 892.312 | 1 300.221 | 1 049.285 | 822.72 | 300.378 | 1 621.478 | 1 511.654 | 1 232.908 | 0.0 | 22.828001 | 0.0 |
| Zobowiązania długoterminowe | 147.088 | 233.21 | 1 591.336 | 369.571 | 361.279 | 1 780.936 | 314.062 | 325.037 | 359.302 | 354.155 | 206.087 | 236.314 | 347.592 | 521.847 | 703.406 | 1 302.535 | 592.766 | 468.351 | 1 206.718 |
| Rezerwy z tytułu odroczonego podatku | 141.509 | 233.21 | 358.974 | 369.571 | 358.66 | 328.897 | 312.145 | 324.0 | 358.47 | 351.231 | 200.713 | 229.283 | 341.351 | 503.195 | 626.602 | 548.27 | 511.921 | 414.456 | 429.239 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.848 | 106.866 | 85.034 | 111.915 | 31.206 | 59.105 |
| Zobowiązania ogółem | 1 714.785 | 2 601.36 | 4 755.592 | 3 868.425 | 3 879.669 | 4 985.317 | 4 576.822 | 3 447.685 | 3 453.037 | 5 328.964 | 4 367.962 | 4 180.555 | 4 568.171 | 6 081.726 | 6 690.477 | 5 829.781 | 5 560.024 | 5 998.81 | 5 299.744 |
| Kapitał własny | 3 496.178 | 4 528.392 | 5 681.246 | 7 701.86 | 7 461.988 | 7 702.01 | 9 437.761 | 9 870.34 | 10 847.55 | 11 689.663 | 11 800.754 | 12 003.408 | 12 750.477 | 13 445.601 | 15 720.043 | 15 526.781 | 15 880.416 | 15 553.258 | 17 968.541 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.03 | 7.229 | 5.016 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 5 210.963 | 7 129.752 | 10 436.838 | 11 570.285 | 11 341.657 | 12 687.327 | 14 027.613 | 13 325.254 | 14 305.603 | 17 018.627 | 16 168.716 | 16 183.963 | 17 318.648 | 19 527.327 | 22 410.52 | 21 356.562 | 21 440.44 | 21 552.068 | 23 268.285 |
| Inwestycje | 42.543 | 151.168 | 588.217 | 329.125 | 514.152 | 122.858 | 67.004 | 52.5 | 69.649 | 52.5 | 52.5 | 54.425 | 33.8 | 87.002 | 165.274 | 339.465 | 314.422 | 7 310.945 | 918.545 |
| Dług (mln) | 309.187 | 715.107 | 2 413.17 | 1 760.767 | 1 648.001 | 2 717.583 | 1 659.438 | 1 158.355 | 872.645 | 2 327.403 | 1 856.257 | 1 732.389 | 1 018.496 | 1 216.735 | 1 251.483 | 1 276.58 | 1 893.114 | 1 881.441 | 790.57 |
| Środki pieniężne i inne aktywa pieniężne | 2 096.136 | 2 172.917 | 3 756.821 | 5 213.336 | 4 256.017 | 5 861.952 | 5 744.421 | 1 882.957 | 2 193.531 | 2 444.932 | 1 860.388 | 1 683.754 | 1 030.749 | 1 923.198 | 1 705.591 | 4 999.278 | 3 282.113 | 2 619.354 | 2 107.388 |
| Dług netto | (1 786.949) | (1 457.81) | (1 343.651) | (3 452.569) | (2 608.016) | (3 144.369) | (4 084.983) | (724.602) | (1 320.886) | (117.529) | (4.131) | 48.635 | (12.253) | (706.463) | (454.108) | (3 722.698) | (1 388.999) | (737.913) | (1 316.818) |
| Ticker | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW | 3376.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |