Shin Zu Shing Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,038 5,140 6,406 7,029 6,673 7,802 8,127 7,768 7,906 8,454 8,105 8,656 9,645 11,819 15,233 12,141 11,825 10,068 13,327
Przychód Δ r/r 0.0% 27.3% 24.6% 9.7% -5.1% 16.9% 4.2% -4.4% 1.8% 6.9% -4.1% 6.8% 11.4% 22.5% 28.9% -20.3% -2.6% -14.9% 32.4%
Marża brutto 38.6% 38.6% 33.1% 32.5% 23.7% 16.7% 28.9% 25.7% 27.2% 35.2% 27.3% 25.6% 24.1% 23.6% 24.0% 20.1% 21.2% 16.8% 18.5%
EBIT (mln) 1,238 1,534 1,533 1,703 957 540 1,389 1,076 1,187 2,033 1,474 1,310 1,507 2,016 2,455 1,625 2,297 928 1,252
EBIT Δ r/r 0.0% 23.9% -0.0% 11.1% -43.8% -43.6% 157.3% -22.5% 10.3% 71.3% -27.5% -11.1% 15.1% 33.8% 21.8% -33.8% 41.3% -59.6% 34.9%
EBIT (%) 30.6% 29.8% 23.9% 24.2% 14.3% 6.9% 17.1% 13.9% 15.0% 24.0% 18.2% 15.1% 15.6% 17.1% 16.1% 13.4% 19.4% 9.2% 9.4%
Koszty finansowe (mln) 17 17 70 60 27 49 46 26 15 13 29 12 4 5 10 6 11 23 29
EBITDA (mln) 1,350 1,795 1,979 2,003 1,273 1,075 1,933 1,733 1,976 2,656 2,110 1,786 2,418 2,708 3,154 2,254 2,925 1,506 2,441
EBITDA(%) 33.4% 34.9% 30.9% 28.5% 19.1% 13.8% 23.8% 22.3% 25.0% 31.4% 26.0% 20.6% 25.1% 22.9% 20.7% 18.6% 24.7% 15.0% 18.3%
Podatek (mln) 298 415 471 328 160 251 303 328 327 497 390 318 531 713 772 463 609 356 516
Zysk Netto (mln) 947 1,215 1,186 1,443 743 361 981 874 1,136 1,613 1,096 733 1,191 1,298 1,673 1,170 1,659 807 1,359
Zysk netto Δ r/r 0.0% 28.4% -2.4% 21.7% -48.5% -51.4% 171.9% -10.9% 29.9% 42.0% -32.1% -33.1% 62.6% 8.9% 28.9% -30.1% 41.9% -51.3% 68.4%
Zysk netto (%) 23.4% 23.6% 18.5% 20.5% 11.1% 4.6% 12.1% 11.3% 14.4% 19.1% 13.5% 8.5% 12.4% 11.0% 11.0% 9.6% 14.0% 8.0% 10.2%
EPS 6.82 8.46 8.22 9.5 4.63 2.25 5.96 4.94 6.28 8.91 6.05 4.05 6.58 7.16 9.05 6.08 8.69 4.3 7.15
EPS (rozwodnione) 6.82 8.46 7.79 9.09 4.6 2.08 5.49 4.8 6.2 8.85 6.01 4.03 6.53 7.11 8.98 6.04 8.61 4.29 7.08
Ilośc akcji (mln) 139 144 144 97 160 160 165 177 181 181 181 181 181 181 185 192 191 188 190
Ważona ilośc akcji (mln) 139 144 154 112 161 182 182 183 183 182 182 182 182 183 186 194 193 188 192
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD