Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 172 296.93393 | 206 615.34667 | 268 494.99923 | 302 699.75733 | 985 775.84433 | 1 034 490.51512 | 1 009 737.36711 | 1 227 883.08765 | 1 358 083.33427 | 1 417 585.685 |
| Aktywa trwałe (mln) | 69 414.11671 | 102 928.71078 | 177 888.94456 | 197 065.77047 | 873 265.71945 | 950 612.42562 | 933 646.4731 | 1 025 132.12718 | 1 109 631.268078 | 1 160 503.661 |
| Rzeczowe aktywa trwałe netto | 30 667.51662 | 54 618.13792 | 85 591.32352 | 85 607.24586 | 793 863.71847 | 872 348.23731 | 770 730.16465 | 857 931.81814 | 944 499.624492 | 992 858.794 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 4 551.10101 | 4 005.24679 | 3 696.42057 | 4 852.25672 | 6 327.14951 | 6 412.85775 | 4 555.67736 | 3 065.96608 | 2 089.99319 | 1 289.226 |
| Wartość firmy i wartości niematerialne i prawne | 4 551.10101 | 4 005.24679 | 3 696.42057 | 4 852.25672 | 6 327.14951 | 6 412.85775 | 4 555.67736 | 3 065.96608 | 2 089.99319 | 1 289.226 |
| Należności netto | 16 577.4653 | 23 425.95495 | 43 163.12981 | 51 543.24588 | 55 395.16258 | 27 880.47405 | 18 235.25413 | 38 126.49672 | 43 376.382374 | 41 771.281 |
| Inwestycje długoterminowe | (51 155.418) | (39 813.74) | (24 381.155) | 9 309.70942 | 1 770.08603 | 11 026.22662 | 13 106.51143 | 12 760.431243 | 9 275.158039 | 0.0 |
| Aktywa obrotowe | 102 882.81722 | 103 686.63589 | 90 606.05467 | 105 633.98688 | 112 510.12488 | 83 878.0895 | 76 090.89401 | 202 750.96047 | 248 452.066192 | 257 082.024 |
| Środki pieniężne i Inwestycje | 84 739.59213 | 78 800.20212 | 45 701.65196 | 50 091.51613 | 51 003.50366 | 45 384.78643 | 47 704.90113 | 159 431.3623 | 190 182.852817 | 198 675.334 |
| Zapasy | 1 565.75995 | 1 460.47908 | 1 741.27275 | 3 999.22538 | 6 111.45828 | 10 612.8289 | 10 150.7381 | 5 193.1005 | 9 392.727378 | 9 367.328 |
| Inwestycje krótkoterminowe | 63 314.502 | 56 236.109 | 33 322.96 | 14 185.282 | 4 772.941 | 0.0 | 45 001.937 | 60 023.776 | 156 656.828594 | 93 600.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 425.09013 | 22 564.09312 | 12 378.69196 | 35 906.23413 | 46 230.56266 | 45 384.78643 | 2 702.96413 | 159 431.3623 | 33 526.024223 | 105 075.334 |
| Należności krótkoterminowe | 21 815.41875 | 29 176.13495 | 39 035.53117 | 42 289.20026 | 58 603.71546 | 155 088.40723 | 56 330.95121 | 21 459.482 | 85 119.170426 | 13 173.92 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 119 485.929 | 118 088.56 | 107 700.51878 | 111 657.40481 | 92 234.712819 | 110 504.582 |
| Zobowiązania krótkoterminowe | 67 165.07146 | 82 859.22247 | 120 628.63769 | 117 372.79384 | 271 787.84156 | 288 478.69662 | 243 211.75843 | 357 728.8746 | 361 362.13567 | 370 063.226 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 93 698.19713 | 15 266.93077 | 79 167.3912 | 80 013.233146 | 122 589.207071 | 0.0 |
| Zobowiązania długoterminowe | 11 950.83769 | 20 466.78485 | 25 700.62937 | 33 030.02151 | 605 878.93237 | 635 745.09794 | 635 994.09793 | 743 495.2471 | 809 907.753523 | 908 419.844 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 456570.86942 | 486626.76554 | 506842.63104 | 596413.358 | 540160.129909 | 728377.984 |
| Zobowiązania ogółem | 79 115.90915 | 103 326.00732 | 146 329.26706 | 150 402.81534 | 877 666.77393 | 924 223.79456 | 879 205.85636 | 1 101 224.12171 | 1 171 269.889193 | 1 278 483.07 |
| Kapitał własny | 93 181.02478 | 103 289.33935 | 122 165.73217 | 152 296.94199 | 108 109.0704 | 110 266.72056 | 130 531.51086 | 126 658.96622 | 186 813.445077 | 139 102.615 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.10779 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 172 296.93393 | 206 615.34667 | 268 494.99923 | 302 699.75733 | 985 775.84433 | 1 034 490.51512 | 1 009 737.36722 | 1 227 883.08765 | 1 358 083.33427 | nan |
| Inwestycje | 12 159.084 | 16 422.369 | 8 941.805 | 23 494.99142 | 6 543.02703 | 11 026.22662 | 45 001.937 | 72 784.207243 | 165 931.986633 | 93 600.0 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 496 570.86942 | 526 626.76554 | 533 842.63104 | 617 413.358 | 632 394.842728 | 728 377.984 |
| Środki pieniężne i inne aktywa pieniężne | 21 425.09013 | 22 564.09312 | 12 378.69196 | 35 906.23413 | 46 230.56266 | 45 384.78643 | 2 702.96413 | 159 431.3623 | 33 526.024223 | 105 075.334 |
| Dług netto | (21 425.09013) | (22 564.09312) | (12 378.69196) | (35 906.23413) | 450 340.30676 | 481 241.97911 | 531 139.66691 | 457 981.9957 | 598 868.818505 | 623 302.65 |
| Ticker | 298690.KS | 298690.KS | 298690.KS | 298690.KS | 298690.KS | 298690.KS | 298690.KS | 298690.KS | 298690.KS | 298690.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |