O-Bank Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,802 5,398 1,612 7,482 5,819 3,786 5,207 5,929 6,842 7,574 7,668 7,770 7,663 8,184 8,144 9,001 8,581 21,360 24,364
Przychód Δ r/r 0.0% 92.7% -70.1% 364.1% -22.2% -34.9% 37.5% 13.9% 15.4% 10.7% 1.2% 1.3% -1.4% 6.8% -0.5% 10.5% -4.7% 148.9% 14.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 10.0% 41.5%
EBIT (mln) 3,358 5,197 3,196 3,334 3,208 3,167 3,075 4,263 5,250 5,333 5,201 5,388 6,645 1,782 1,933 2,875 10,610 2,126 4,994
EBIT Δ r/r 0.0% 54.8% -38.5% 4.3% -3.8% -1.3% -2.9% 38.6% 23.2% 1.6% -2.5% 3.6% 23.3% -73.2% 8.5% 48.7% 269.0% -80.0% 134.9%
EBIT (%) 119.8% 96.3% 198.2% 44.6% 55.1% 83.6% 59.1% 71.9% 76.7% 70.4% 67.8% 69.3% 86.7% 21.8% 23.7% 31.9% 123.6% 10.0% 20.5%
Koszty finansowe (mln) 2,144 2,712 5,432 1,533 1,266 1,977 2,479 2,540 2,860 2,915 2,723 3,584 4,960 5,674 3,709 2,170 4,766 247 14,261
EBITDA (mln) 3,429 5,292 3,346 3,506 3,386 3,333 3,232 4,437 5,432 5,527 5,418 5,704 7,071 2,400 2,563 3,516 11,233 -203 5,560
EBITDA(%) 122.4% 98.0% 207.5% 46.9% 58.2% 88.0% 62.1% 74.8% 79.4% 73.0% 70.7% 73.4% 92.3% 29.3% 31.5% 39.1% 130.9% -0.9% 22.8%
Podatek (mln) 271 470 212 150 433 254 537 594 624 692 834 732 731 682 786 1,034 809 603 1,124
Zysk Netto (mln) 943 2,015 -2,449 1,651 1,509 936 59 1,129 1,767 1,726 1,644 1,072 955 2,031 2,314 3,205 5,034 2,492 2,856
Zysk netto Δ r/r 0.0% 113.8% -221.5% -167.4% -8.6% -38.0% -93.7% 1805.9% 56.5% -2.3% -4.8% -34.8% -11.0% 112.7% 13.9% 38.5% 57.1% -50.5% 14.6%
Zysk netto (%) 33.7% 37.3% -151.9% 22.1% 25.9% 24.7% 1.1% 19.0% 25.8% 22.8% 21.4% 13.8% 12.5% 24.8% 28.4% 35.6% 58.7% 11.7% 11.7%
EPS 0.39 0.84 -1.02 0.69 0.63 0.39 0.0199 0.47 0.74 0.72 0.69 0.45 0.39 0.84 0.94 1.18 1.8 0.87 1.03
EPS (rozwodnione) 0.39 0.84 -1.02 0.69 0.63 0.39 0.0199 0.47 0.74 0.72 0.69 0.45 0.39 0.83 0.83 1.06 1.62 0.78 0.94
Ilośc akcji (mln) 2,399 2,399 2,399 2,399 2,399 2,399 2,391 2,387 2,383 2,396 2,399 2,414 2,422 2,422 2,472 2,727 2,731 2,727 2,759
Ważona ilośc akcji (mln) 2,399 2,399 2,399 2,399 2,399 2,399 2,399 2,396 2,391 2,399 2,402 2,416 2,424 2,451 2,775 3,031 3,037 3,032 3,050
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD