Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 135 803.628 | 307 713.817 | 298 501.279 | 296 379.135 | 302 863.206 | 333 027.889 | 346 561.043 | 393 029.533 | 428 063.498 | 485 986.142 | 496 884.75 | 540 572.021 | 561 841.574 | 560 700.016 | 575 413.63 | 575 080.669 | 577 343.132 | 626 749.001 | 683 085.154 |
| Aktywa trwałe (mln) | 38 581.987 | 200 742.865 | (53 446.338) | 184 326.506 | 196 273.353 | 235 121.826 | 232 115.466 | 242 460.475 | 245 595.141 | 291 626.923 | 287 147.647 | 310 454.336 | 308 704.183 | 321 914.633 | 341 961.745 | 349 636.778 | 338 401.907 | 476 874.282 | 650 109.442 |
| Rzeczowe aktywa trwałe netto | 1 627.687 | 3 398.359 | 3 461.392 | 3 618.551 | 3 576.393 | 2 827.891 | 2 797.067 | 2 776.274 | 2 942.98 | 3 017.25 | 3 771.171 | 3 084.952 | 2 951.66 | 3 339.62 | 3 102.245 | 2 877.988 | 2 825.259 | 2 836.228 | 2 788.527 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 142.865 | 1 082.563 | 1 051.756 | 1 165.895 | 1 167.045 | 1 243.694 |
| Wartości niematerialne i prawne | 91.412 | 1 413.286 | (257 011.829) | 0.0 | 0.0 | 0.0 | 0.0 | 1 210.533 | 0.0 | 1 408.773 | 1 499.011 | 2 403.367 | 2 457.3 | 2 319.547 | 2 207.244 | 1 946.051 | 1 809.664 | 1 675.179 | 499.863 |
| Wartość firmy i wartości niematerialne i prawne | 91.412 | 1 413.286 | (257 011.829) | 1 323.367 | 1 180.645 | 1 218.963 | 1 163.918 | 1 210.533 | 1 283.828 | 1 408.773 | 1 499.011 | 2 403.367 | 2 457.3 | 2 319.547 | 2 207.244 | 1 946.051 | 1 809.664 | 1 675.179 | 1 743.557 |
| Należności netto | 2 729.097 | 4 121.64 | 3 070.701 | 3 897.157 | 4 243.589 | 3 996.943 | 10 116.025 | 14 918.975 | 16 292.701 | 19 936.931 | 19 046.408 | 21 202.093 | 20 829.951 | 16 483.174 | 14 952.859 | 20 076.514 | 3 691.557 | 4 605.691 | 4 088.068 |
| Inwestycje długoterminowe | 36 862.888 | 195 931.22 | 200 104.099 | 179 384.588 | 191 516.315 | 231 074.972 | 228 154.481 | 238 473.668 | 241 368.333 | 287 200.9 | 281 877.465 | 304 966.017 | 303 295.223 | 316 255.466 | 336 652.256 | 344 812.739 | 333 766.984 | 120 380.748 | 386 788.907 |
| Aktywa obrotowe | 34 605.914 | 33 709.149 | 13 121.641 | 40 539.991 | 30 198.552 | 16 391.622 | 22 572.922 | 29 340.755 | 43 486.021 | 36 816.014 | 42 153.365 | 39 334.522 | 52 664.021 | 42 364.939 | 42 699.617 | 44 837.21 | 27 892.325 | 149 874.719 | 32 975.712 |
| Środki pieniężne i Inwestycje | 31 876.817 | 29 587.509 | 10 050.94 | 36 642.834 | 25 954.963 | 12 394.679 | 12 456.897 | 14 421.78 | 27 193.32 | 16 879.083 | 23 106.957 | 18 132.429 | 31 834.07 | 25 881.765 | 27 746.758 | 24 760.696 | 24 200.768 | (12 732.542) | 28 887.644 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (43 040.213) | (154 432.213) | (146 584.89) | (130 765.666) | 8 126.851 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (41 808.701) | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 876.817 | 29 587.509 | 10 050.94 | 36 642.834 | 25 954.963 | 12 394.679 | 12 456.897 | 14 421.78 | 27 193.32 | 16 879.083 | 23 106.957 | 18 132.429 | 31 834.07 | 25 881.765 | 27 746.758 | 24 760.696 | 24 200.768 | 29 076.159 | 28 887.644 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 2 715.221 | 2 226.946 | 1 382.196 | 1 940.478 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 636.437 | 3 744.206 | 2 740.642 | 2 467.406 | 3 272.901 | 1 492.842 | 5 996.974 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 203 460.578 | 215 937.282 | 223 987.581 | 206 763.002 | 219 909.876 | 243 878.696 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 2 715.221 | 2 226.946 | 1 382.196 | 1 940.478 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 636.437 | 3 744.206 | 2 740.642 | 2 467.406 | 3 272.901 | 298 113.012 | 375 818.681 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.691 | 47.999 | 59.158 | 53.746 | 147.052 | 0.0 |
| Zobowiązania długoterminowe | 29 614.163 | 165 827.228 | 149 931.076 | 9 374.851 | 12 379.292 | 8 429.949 | 11 314.605 | 11 480.0 | 14 980.0 | 14 950.0 | 17 450.0 | 20 400.0 | 17 850.0 | 19 198.832 | 16 844.659 | 15 350.37 | 3 272.901 | 270 118.243 | 245 746.08 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 451.572 | 793.255 | 830.51 | 628.178 | 715.671 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 344.532 | 287.669 | 209.337 | 306.225 | 328.395 | 0.0 |
| Zobowiązania ogółem | 29 614.163 | 165 827.228 | 149 931.076 | 253 994.638 | 262 243.234 | 289 706.128 | 304 073.099 | 11 480.0 | 14 980.0 | 14 950.0 | 17 450.0 | 20 400.0 | 512 722.862 | 509 883.739 | 521 160.865 | 519 913.282 | 523 333.568 | 568 231.255 | 621 564.761 |
| Kapitał własny | 28 055.544 | 42 929.297 | 40 125.689 | 42 384.497 | 40 619.972 | 43 321.761 | 42 487.944 | 42 895.706 | 44 991.989 | 46 281.29 | 45 871.109 | 46 174.643 | 49 118.712 | 50 816.277 | 54 252.765 | 55 167.387 | 54 009.564 | 58 517.746 | 61 520.393 |
| Udziały mniejszościowe | 1 443.717 | 15 282.134 | 16 663.52 | 16 836.202 | 14 591.568 | 16 851.277 | 16 249.31 | 16 153.633 | 16 311.406 | 16 603.157 | 16 482.451 | 16 892.05 | 17 129.584 | 17 557.074 | 18 696.87 | 18 786.481 | 16 287.325 | 18 415.711 | 18 715.932 |
| Pasywa | 135 803.628 | 307 713.817 | 298 501.279 | 296 379.135 | 302 863.206 | 333 027.889 | 346 561.043 | 393 029.533 | 428 063.498 | 485 986.142 | 496 884.75 | 540 572.021 | 561 841.574 | 560 700.016 | 575 413.63 | 575 080.669 | 577 343.132 | 626 749.001 | nan |
| Inwestycje | 36 862.888 | 195 931.22 | 200 104.099 | 179 384.588 | 191 516.315 | 231 074.972 | 228 154.481 | 238 473.668 | 241 368.333 | 287 200.9 | 281 877.465 | 304 966.017 | 303 295.223 | 316 255.466 | 336 652.256 | 344 812.739 | 333 766.984 | 120 380.748 | 386 788.907 |
| Dług (mln) | 29 614.163 | 165 827.228 | 149 931.076 | 9 374.851 | 12 379.292 | 8 429.949 | 11 314.605 | 11 480.0 | 14 980.0 | 14 950.0 | 17 450.0 | 20 400.0 | 17 850.0 | 19 198.832 | 16 844.659 | 15 350.37 | 14 032.826 | 238 358.452 | 268 736.892 |
| Środki pieniężne i inne aktywa pieniężne | 31 876.817 | 29 587.509 | 10 050.94 | 36 642.834 | 25 954.963 | 12 394.679 | 12 456.897 | 14 421.78 | 27 193.32 | 16 879.083 | 23 106.957 | 18 132.429 | 31 834.07 | 25 881.765 | 27 746.758 | 24 760.696 | 24 200.768 | 29 076.159 | 28 887.644 |
| Dług netto | (2 262.654) | 136 239.719 | 139 880.136 | (27 267.983) | (13 575.671) | (3 964.73) | (1 142.292) | (2 941.78) | (12 213.32) | (1 929.083) | (5 656.957) | 2 267.571 | (13 984.07) | (6 682.933) | (10 902.099) | (9 410.326) | (10 167.942) | 209 282.293 | (28 887.644) |
| Ticker | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW | 2897.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |