Evergreen International Storage & Transport Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,661 6,633 6,676 5,667 5,951 5,998 6,104 6,113 6,730 7,349 7,472 7,554 7,742 7,731 6,966 8,880 17,587 16,394 21,248
Przychód Δ r/r 0.0% -0.4% 0.6% -15.1% 5.0% 0.8% 1.8% 0.1% 10.1% 9.2% 1.7% 1.1% 2.5% -0.2% -9.9% 27.5% 98.0% -6.8% 29.6%
Marża brutto 15.8% 16.6% 16.5% 15.7% 12.9% 12.9% 12.4% 12.9% 14.4% 16.9% 17.0% 14.8% 16.0% 15.3% 14.2% 15.2% 25.6% 25.0% 20.2%
EBIT (mln) 841 902 849 598 467 480 484 517 687 961 1,016 860 974 1,267 977 1,288 4,269 2,607 2,649
EBIT Δ r/r 0.0% 7.2% -5.9% -29.5% -22.0% 2.8% 0.8% 7.0% 32.7% 40.0% 5.7% -15.4% 13.3% 30.0% -22.9% 31.9% 231.3% -38.9% 1.6%
EBIT (%) 12.6% 13.6% 12.7% 10.6% 7.8% 8.0% 7.9% 8.5% 10.2% 13.1% 13.6% 11.4% 12.6% 16.4% 14.0% 14.5% 24.3% 15.9% 12.5%
Koszty finansowe (mln) 190 128 56 17 2 1 0 1 33 123 160 173 230 252 145 89 127 109 102
EBITDA (mln) 1,852 1,747 1,870 1,339 1,272 1,368 1,237 1,390 2,011 2,826 3,003 3,149 3,343 3,552 3,180 3,453 5,499 4,010 4,855
EBITDA(%) 27.8% 26.3% 28.0% 23.6% 21.4% 22.8% 20.3% 22.7% 29.9% 38.5% 40.2% 41.7% 43.2% 45.9% 45.6% 38.9% 31.3% 24.5% 22.8%
Podatek (mln) 429 247 244 42 -6 125 87 94 204 196 204 198 220 169 144 122 469 943 764
Zysk Netto (mln) 1,279 899 940 671 1,082 813 511 581 668 844 811 883 864 838 682 1,065 3,526 2,723 2,777
Zysk netto Δ r/r 0.0% -29.7% 4.6% -28.6% 61.3% -24.8% -37.1% 13.5% 15.1% 26.2% -3.9% 8.9% -2.2% -3.0% -18.6% 56.0% 231.3% -22.8% 2.0%
Zysk netto (%) 19.2% 13.5% 14.1% 11.8% 18.2% 13.6% 8.4% 9.5% 9.9% 11.5% 10.9% 11.7% 11.2% 10.8% 9.8% 12.0% 20.1% 16.6% 13.1%
EPS 1.2 0.84 0.88 0.63 1.01 0.76 0.55 0.54 0.63 0.79 0.76 0.83 0.81 0.79 0.64 1.0 3.3 2.55 2.6
EPS (rozwodnione) 1.2 0.84 0.88 0.63 1.01 0.76 0.55 0.54 0.63 0.79 0.76 0.83 0.81 0.78 0.64 1.0 3.3 2.55 2.6
Ilośc akcji (mln) 1,066 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067 1,067
Ważona ilośc akcji (mln) 1,066 1,067 1,067 1,068 1,068 1,068 1,068 1,068 1,068 1,069 1,069 1,068 1,068 1,068 1,068 1,068 1,067 1,068 1,068
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD