Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 25 666.383 | 24 190.73 | 22 893.148 | 23 333.788 | 24 131.689 | 23 411.975 | 23 507.722 | 24 037.73 | 32 102.517 | 34 082.101 | 33 800.742 | 33 092.511 | 33 219.084 | 35 011.802 | 35 071.774 | 41 805.28 | 42 047.855 | 43 418.01 | 47 227.005 |
| Aktywa trwałe (mln) | 21 509.702 | 20 922.623 | 20 281.218 | 19 951.619 | 19 113.683 | 18 573.509 | 18 220.402 | 18 467.893 | 26 898.034 | 29 250.378 | 28 917.06 | 27 662.565 | 27 152.629 | 28 889.987 | 28 124.463 | 30 154.095 | 31 010.608 | 28 319.638 | 27 446.658 |
| Rzeczowe aktywa trwałe netto | 19 158.908 | 18 443.878 | 17 893.203 | 17 004.657 | 16 639.179 | 16 580.962 | 15 951.75 | 15 197.647 | 23 465.908 | 25 936.258 | 25 425.14 | 24 476.292 | 23 760.904 | 25 406.556 | 24 288.033 | 25 902.265 | 18 060.422 | 18 601.543 | 12 810.885 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.231 | 145.713 | 137.391 | 360.005 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.281 | 7.222 | 144.21 | 215.795 | 200.698 | 193.66 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.231 | 145.713 | 137.391 | 360.005 | 1.966 | 3.258 | 4.045 | 3.291 | 2.112 | 4.837 | 8.281 | 7.222 | 144.21 | 215.795 | 200.698 | 193.66 |
| Należności netto | 893.468 | 915.384 | 759.398 | 979.889 | 808.964 | 581.718 | 536.166 | 494.461 | 654.212 | 799.403 | 1 092.674 | 1 039.726 | 1 156.687 | 1 013.659 | 870.9 | 1 972.384 | 2 702.909 | 5 181.875 | 4 688.015 |
| Inwestycje długoterminowe | (714.099) | 297.601 | 1 147.516 | 1 213.513 | 58.947 | 775.582 | 747.715 | 1 019.857 | 933.178 | 1 064.457 | 1 399.423 | 1 025.613 | 1 190.628 | 1 180.287 | 817.075 | (2 435.186) | (1 005.543) | 9 207.317 | (3 671.65) |
| Aktywa obrotowe | 4 156.681 | 3 268.107 | 2 611.93 | 3 382.169 | 5 018.006 | 4 838.466 | 5 287.32 | 5 569.837 | 5 204.483 | 4 831.723 | 4 883.682 | 5 429.946 | 6 066.455 | 6 121.815 | 6 947.311 | 11 651.185 | 11 037.247 | 15 098.372 | 19 780.347 |
| Środki pieniężne i Inwestycje | 3 189.365 | 2 275.088 | 1 803.914 | 2 363.7 | 4 163.299 | 4 217.104 | 4 709.255 | 5 031.346 | 4 508.669 | 3 972.57 | 3 748.482 | 4 345.376 | 4 853.083 | 5 020.959 | 6 025.083 | 9 437.057 | 8 251.758 | 9 523.824 | 14 679.145 |
| Zapasy | 34.632 | 38.909 | 36.467 | 37.511 | 43.203 | 38.73 | 40.386 | 43.195 | 40.605 | 35.294 | 33.712 | 36.011 | 45.194 | 49.968 | 46.28 | 52.012 | 52.493 | 61.541 | 63.164 |
| Inwestycje krótkoterminowe | 2 174.379 | 1 241.298 | 404.276 | 851.73 | 2 170.08 | 975.2 | 1 024.371 | 1 142.75 | 1 401.835 | 1 079.861 | 862.593 | 1 149.448 | 1 035.303 | 1 396.717 | 2 066.41 | 5 782.42 | 3 966.233 | 3 652.88 | 6 179.819 |
| Środki pieniężne i inne aktywa pieniężne | 1 014.986 | 1 033.79 | 1 399.638 | 1 511.97 | 1 993.219 | 3 241.904 | 3 684.884 | 3 888.596 | 3 106.834 | 2 892.709 | 2 885.889 | 3 195.928 | 3 817.78 | 3 624.242 | 3 958.673 | 3 654.637 | 4 285.525 | 5 870.944 | 8 499.326 |
| Należności krótkoterminowe | 221.36 | 232.103 | 178.346 | 253.469 | 265.287 | 273.679 | 277.58 | 327.601 | 333.582 | 333.477 | 377.559 | 361.565 | 350.526 | 338.403 | 309.949 | 690.63 | 687.778 | 1 772.854 | 1 573.93 |
| Dług krótkoterminowy | 1 121.363 | 880.72 | 617.27 | 0.49 | 2.655 | 2.907 | 1.078 | 2.41 | 463.231 | 1 182.165 | 1 308.805 | 1 259.438 | 1 637.404 | 1 732.176 | 137.07 | 1 541.687 | 844.163 | 582.22 | 926.594 |
| Zobowiązania krótkoterminowe | 2 157.614 | 1 602.831 | 1 087.277 | 1 055.987 | 685.545 | 798.321 | 616.446 | 565.367 | 1 176.034 | 1 911.824 | 2 380.308 | 2 369.781 | 2 418.658 | 2 703.45 | 3 517.476 | 3 735.556 | 2 911.03 | 3 671.801 | 3 985.838 |
| Rozliczenia międzyokresowe | 805.968 | 476.837 | 282.833 | 499.408 | 363.684 | 504.075 | 301.007 | 203.408 | 308.602 | 354.964 | 633.278 | 674.696 | 83.882 | 552.915 | 758.842 | 1 272.363 | 41.467 | 24.332 | 0.0 |
| Zobowiązania długoterminowe | 3 859.538 | 3 055.794 | 2 578.894 | 2 058.803 | 2 108.97 | 2 308.912 | 2 909.421 | 3 675.882 | 9 750.657 | 10 654.488 | 9 592.754 | 9 031.865 | 8 269.749 | 9 485.576 | 8 204.681 | 10 338.771 | 9 316.302 | 7 878.709 | 7 322.867 |
| Rezerwy z tytułu odroczonego podatku | 779.154 | 866.568 | 969.015 | 772.19 | 701.78 | 751.284 | 788.465 | 1 893.908 | 1 973.008 | 2 032.327 | 2 111.187 | 2 170.294 | 2 253.636 | 2 323.649 | 2 371.625 | 2 271.064 | 2 472.206 | 2 748.07 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1756.332 | 1650.893 | 1704.119 | 1833.322 | 1460.671 | 1497.107 |
| Zobowiązania ogółem | 6 017.152 | 4 658.625 | 3 666.171 | 3 114.79 | 2 794.515 | 3 107.233 | 3 525.867 | 4 241.249 | 10 926.691 | 12 566.312 | 11 973.062 | 11 401.646 | 10 688.407 | 12 189.026 | 11 722.157 | 14 074.327 | 12 227.332 | 11 550.51 | 11 308.705 |
| Kapitał własny | 19 606.103 | 19 466.389 | 19 110.784 | 20 076.494 | 21 195.138 | 20 163.815 | 19 841.713 | 19 625.769 | 21 000.419 | 21 372.025 | 21 686.191 | 21 549.075 | 22 530.677 | 22 822.776 | 23 349.617 | 27 730.953 | 29 820.523 | 31 867.5 | 35 918.3 |
| Udziały mniejszościowe | 43.128 | 65.716 | 116.193 | 142.504 | 142.036 | 140.927 | 140.142 | 170.712 | 175.407 | 143.764 | 141.489 | 141.79 | 141.703 | 148.819 | 0.0 | 87.628 | 270.584 | 298.494 | 360.593 |
| Pasywa | 25 666.383 | 24 190.73 | 22 893.148 | 23 333.788 | 24 131.689 | 23 411.975 | 23 507.722 | 24 037.73 | 32 102.517 | 34 082.101 | 33 800.742 | 33 092.511 | 33 219.084 | 35 011.802 | 35 071.774 | 41 805.28 | 42 047.855 | 43 418.01 | nan |
| Inwestycje | 1 460.28 | 1 538.899 | 1 551.792 | 2 065.243 | 2 229.027 | 1 750.782 | 1 772.086 | 2 162.607 | 2 335.013 | 2 144.318 | 2 262.016 | 2 175.061 | 2 225.931 | 2 577.004 | 2 883.485 | 3 347.234 | 2 960.69 | 12 860.197 | 2 508.169 |
| Dług (mln) | 2 848.637 | 1 719.846 | 949.37 | 36.479 | 2.655 | 2.907 | 1.078 | 2.41 | 6 582.962 | 8 163.245 | 7 325.392 | 6 797.116 | 6 429.757 | 7 662.496 | 4 857.187 | 8 582.318 | 6 770.939 | 4 859.891 | 5 164.762 |
| Środki pieniężne i inne aktywa pieniężne | 1 014.986 | 1 033.79 | 1 399.638 | 1 511.97 | 1 993.219 | 3 241.904 | 3 684.884 | 3 888.596 | 3 106.834 | 2 892.709 | 2 885.889 | 3 195.928 | 3 817.78 | 3 624.242 | 3 958.673 | 3 654.637 | 4 285.525 | 5 870.944 | 8 499.326 |
| Dług netto | 1 833.651 | 686.056 | (450.268) | (1 475.491) | (1 990.564) | (3 238.997) | (3 683.806) | (3 886.186) | 3 476.128 | 5 270.536 | 4 439.503 | 3 601.188 | 2 611.977 | 4 038.254 | 898.514 | 4 927.681 | 2 485.414 | (1 011.053) | (3 334.564) |
| Ticker | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW | 2607.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |