Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 190,122 | 228,991 | 187,247 | 118,733 | 157,911 | 146,250 | 107,356 | 112,927 | 112,609 | 94,744 | 77,678 | 75,553 | 60,623 | 35,423 | 31,641 | 29,605 | 34,539 | 50,351 | 47,477 |
| Przychód Δ r/r | 0.0% | 20.4% | -18.2% | -36.6% | 33.0% | -7.4% | -26.6% | 5.2% | -0.3% | -15.9% | -18.0% | -2.7% | -19.8% | -41.6% | -10.7% | -6.4% | 16.7% | 45.8% | -5.7% |
| Marża brutto | 4.4% | 14.6% | 5.8% | -9.8% | 3.4% | 4.9% | 0.6% | 10.9% | 14.1% | 6.4% | 13.6% | 15.6% | -4.1% | 6.7% | 20.0% | 24.4% | 21.1% | 14.8% | 15.4% |
| EBIT (mln) | -10,620 | 13,097 | -14,545 | -33,298 | -13,803 | -11,550 | -15,338 | -3,766 | -734 | -9,375 | -2,872 | 1,087 | -15,162 | -5,539 | -1,737 | 5,501 | 12,698 | 1,252 | 11,813 |
| EBIT Δ r/r | 0.0% | -223.3% | -211.1% | 128.9% | -58.5% | -16.3% | 32.8% | -75.4% | -80.5% | 1177.4% | -69.4% | -137.9% | -1494.8% | -63.5% | -68.6% | -416.7% | 130.8% | -90.1% | 843.4% |
| EBIT (%) | -5.6% | 5.7% | -7.8% | -28.0% | -8.7% | -7.9% | -14.3% | -3.3% | -0.7% | -9.9% | -3.7% | 1.4% | -25.0% | -15.6% | -5.5% | 18.6% | 36.8% | 2.5% | 24.9% |
| Koszty finansowe (mln) | 6,061 | 5,948 | 5,239 | 3,404 | 2,665 | 2,892 | 3,012 | 3,180 | 3,599 | 4,284 | 4,294 | 3,626 | 3,962 | 2,640 | 2,945 | 2,521 | 1,793 | 883 | 936 |
| EBITDA (mln) | 12,683 | 39,993 | -14,308 | -2,551 | 14,777 | 11,745 | 5,723 | 10,908 | 12,307 | 5,996 | 12,123 | 14,772 | -18,369 | -1,770 | 916 | 7,731 | 14,784 | 3,652 | 18,025 |
| EBITDA(%) | 6.7% | 17.5% | -7.6% | -2.1% | 9.4% | 8.0% | 5.3% | 9.7% | 10.9% | 6.3% | 15.6% | 19.6% | -30.3% | -5.0% | 2.9% | 26.1% | 42.8% | 7.3% | 38.0% |
| Podatek (mln) | 476 | 854 | 514 | 298 | 1,178 | 803 | -58 | 375 | 582 | 1,136 | 1,300 | 660 | 1,455 | 275 | 79 | 84 | 10 | -646 | 571 |
| Zysk Netto (mln) | -8,180 | 3,577 | -6,855 | -9,917 | -3,481 | 1,380 | -3,512 | -1,611 | 364 | -3,075 | -2,344 | 74 | -10,643 | -9,155 | -4,988 | 2,570 | 7,230 | 2,627 | 14,477 |
| Zysk netto Δ r/r | 0.0% | -143.7% | -291.7% | 44.7% | -64.9% | -139.6% | -354.5% | -54.1% | -122.6% | -945.9% | -23.8% | -103.2% | -14468.7% | -14.0% | -45.5% | -151.5% | 181.3% | -63.7% | 451.2% |
| Zysk netto (%) | -4.3% | 1.6% | -3.7% | -8.4% | -2.2% | 0.9% | -3.3% | -1.4% | 0.3% | -3.2% | -3.0% | 0.1% | -17.6% | -25.8% | -15.8% | 8.7% | 20.9% | 5.2% | 30.5% |
| EPS | -4.68 | 1.92 | -3.64 | -4.99 | -1.5 | 0.6 | -1.52 | -0.71 | 0.16 | -1.36 | -1.04 | 0.06 | -4.75 | -3.96 | -2.14 | 1.1 | 3.1 | 1.13 | 6.8 |
| EPS (rozwodnione) | -4.68 | 1.88 | -3.53 | -4.99 | -1.5 | 0.6 | -1.52 | -0.71 | 0.16 | -1.36 | -1.04 | 0.06 | -4.75 | -3.96 | -2.14 | 1.1 | 3.09 | 1.13 | 6.79 |
| Ilośc akcji (mln) | 1,749 | 1,848 | 1,886 | 1,987 | 2,316 | 2,309 | 2,309 | 2,269 | 2,269 | 2,269 | 2,259 | 2,234 | 2,239 | 2,310 | 2,335 | 2,335 | 2,333 | 2,319 | 2,241 |
| Ważona ilośc akcji (mln) | 1,749 | 1,896 | 1,940 | 1,987 | 2,316 | 2,309 | 2,309 | 2,269 | 2,269 | 2,269 | 2,259 | 2,234 | 2,239 | 2,310 | 2,335 | 2,336 | 2,338 | 2,321 | 2,245 |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |