Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 325 669.396 | 324 563.175 | 284 267.097 | 253 246.42 | 238 049.934 | 224 535.859 | 201 282.042 | 203 654.991 | 213 827.318 | 201 918.618 | 238 399.353 | 228 581.358 | 139 161.914 | 118 991.317 | 110 555.435 | 111 466.347 | 133 566.389 | 137 277.951 | 144 688.528 |
| Aktywa trwałe (mln) | 208 207.121 | 198 921.218 | 187 688.721 | 162 789.434 | 147 527.438 | 140 235.613 | 129 220.59 | 125 036.924 | 127 820.58 | 114 957.667 | 108 234.072 | 139 347.334 | 94 170.895 | 78 597.561 | 74 790.495 | 76 333.903 | 77 045.983 | 80 408.196 | 71 642.348 |
| Rzeczowe aktywa trwałe netto | 187 097.902 | 169 628.3 | 157 589.955 | 136 022.528 | 123 943.851 | 116 101.348 | 105 827.381 | 94 621.225 | 86 205.789 | 77 800.166 | 71 518.02 | 96 086.434 | 49 536.425 | 35 317.017 | 32 344.78 | 34 111.57 | 32 228.707 | 34 402.367 | 34 748.36 |
| Wartość firmy | 416.987 | 1 138.692 | 860.635 | 610.307 | 78.104 | 402.532 | 314.781 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 608.713 | 608.678 | 623.191 |
| Wartości niematerialne i prawne | 3 097.505 | 6 895.0 | 5 548.419 | 6 024.297 | 3 858.276 | 2 660.009 | 3 166.058 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.798 | 47.264 | 44.492 | 17.775 | 34.889 | 51.869 |
| Wartość firmy i wartości niematerialne i prawne | 3 514.492 | 8 033.692 | 6 409.054 | 6 634.604 | 3 936.38 | 3 062.541 | 3 480.839 | 2 207.785 | 2 113.48 | 1 792.921 | 1 091.1 | 907.082 | 91.198 | 60.798 | 47.264 | 44.492 | 626.488 | 643.567 | 675.06 |
| Należności netto | 39 064.402 | 57 179.306 | 37 879.179 | 34 307.544 | 31 276.038 | 27 095.623 | 21 956.02 | 24 756.847 | 24 382.31 | 18 276.381 | 27 749.455 | 13 933.86 | 12 421.779 | 9 080.86 | 9 344.793 | 7 599.81 | 11 219.059 | 8 226.425999 | 9 435.799 |
| Inwestycje długoterminowe | 9 640.57 | 11 000.991 | 13 995.895 | 13 060.873 | 11 489.038 | 12 537.781 | 12 266.644 | 1 983.507 | 9 358.627 | (6 821.938) | (31 728.982) | (15 362.226) | 7 984.13 | 7 532.596 | 5 961.213 | 4 250.291 | (7 247.649) | 40 454.276 | 31 960.923 |
| Aktywa obrotowe | 117 462.275 | 125 641.957 | 96 578.376 | 90 456.986 | 90 522.496 | 84 300.246 | 72 061.452 | 78 618.067 | 86 006.738 | 86 960.951 | 130 165.281 | 89 234.024 | 44 991.019 | 40 393.756 | 35 764.94 | 35 132.444 | 56 520.406 | 56 869.755 | 73 046.18 |
| Środki pieniężne i Inwestycje | 42 379.203 | 40 103.301 | 33 234.491 | 33 607.201 | 32 325.472 | 31 963.413 | 25 541.933 | 31 162.049 | 39 642.795 | 48 081.702 | 84 446.869 | 58 444.969 | 13 519.666 | 15 136.185 | 12 559.051 | 13 322.886 | 24 926.306 | 26 104.189 | 38 964.993 |
| Zapasy | 34 449.866 | 26 822.626 | 26 993.84 | 22 665.486 | 25 860.953 | 24 151.331 | 24 494.366 | 22 097.965 | 21 735.744 | 19 108.788 | 16 933.72 | 16 000.338 | 18 797.871 | 16 108.697 | 13 585.195 | 13 687.604 | 19 908.171 | 19 410.495 | 20 914.734 |
| Inwestycje krótkoterminowe | 1 142.338 | 2 967.313 | 1 370.697 | 291.883 | 1 363.169 | 782.491 | 939.044 | 7 968.944 | 9 502.513 | 20 950.244 | 41 759.617 | 26 464.693 | 4 546.094 | 4 806.544 | 4 279.999 | 5 026.559 | 10 750.235 | 2 833.21 | 9 209.535 |
| Środki pieniężne i inne aktywa pieniężne | 41 236.865 | 37 135.988 | 31 863.794 | 33 315.318 | 30 962.303 | 31 180.922 | 24 602.889 | 23 193.105 | 30 140.282 | 27 131.458 | 42 687.252 | 31 980.276 | 8 973.572 | 10 329.641 | 8 279.052 | 8 296.327 | 14 176.071 | 23 270.979 | 29 755.458 |
| Należności krótkoterminowe | 47 002.91 | 40 159.329 | 0.0 | 0.0 | 23 778.965 | 20 099.563 | 20 131.19 | 22 247.477 | 21 430.56 | 17 078.783 | 13 119.933 | 12 302.627 | 23 889.452 | 20 290.655 | 19 581.954 | 19 125.728 | 8 623.903 | 7 360.047 | 7 218.835 |
| Dług krótkoterminowy | 58 436.817 | 55 414.033 | 69 999.171 | 59 324.506 | 50 185.271 | 41 266.256 | 39 821.503 | 66 410.212 | 56 084.089 | 71 822.342 | 70 019.721 | 58 724.518 | 32 004.6 | 21 726.416 | 19 477.547 | 15 554.192 | 4 699.484 | 7 865.39 | 9 603.033 |
| Zobowiązania krótkoterminowe | 122 416.338 | 117 868.056 | 112 976.273 | 102 202.194 | 93 015.822 | 86 778.033 | 92 103.576 | 104 943.233 | 93 801.791 | 104 017.444 | 103 081.497 | 88 860.214 | 68 367.706 | 54 827.731 | 50 971.759 | 48 572.312 | 27 686.58 | 30 598.167 | 34 539.905 |
| Rozliczenia międzyokresowe | 16 287.7 | 21 459.129 | 0.0 | 0.0 | 17 434.435 | 12 771.463 | 14 616.458 | 14 686.925 | 14 744.974 | 13 567.114 | 18 248.951 | 16 106.449 | 96.866 | 12 172.991 | 11 181.893 | 13 102.439 | 7 430.518 | 7 934.986 | 9 755.026 |
| Zobowiązania długoterminowe | 106 553.888 | 84 760.13 | 68 329.14 | 61 016.038 | 62 849.245 | 61 660.563 | 49 425.016 | 36 462.038 | 58 155.003 | 48 989.315 | 49 434.531 | 54 949.285 | 39 868.297 | 35 507.68 | 35 742.488 | 37 474.731 | 40 982.737 | 40 972.496 | 34 013.376 |
| Rezerwy z tytułu odroczonego podatku | 820.65 | 1 307.787 | 835.662 | 857.167 | 562.934 | 1 046.316 | 343.484 | 7 589.457 | 7 745.505 | 7 072.175 | 6 533.997 | 5 938.762 | 6 720.09 | 6 236.497 | 6 346.819 | 6 264.378 | 6 395.723 | 6 478.362 | 6 029.482 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1465.541 | 1373.534 | 1369.007 | 1234.209 | 581.662 | 730.609 |
| Zobowiązania ogółem | 228 970.226 | 202 628.186 | 181 305.413 | 163 218.232 | 155 865.067 | 148 438.596 | 141 528.592 | 141 405.271 | 151 956.794 | 153 006.759 | 152 516.028 | 143 809.499 | 108 236.003 | 90 335.411 | 86 714.247 | 86 047.043 | 68 669.317 | 71 570.663 | 68 553.281 |
| Kapitał własny | 38 529.271 | 44 243.082 | 37 200.207 | 32 820.128 | 30 863.329 | 32 758.566 | 30 540.923 | 33 301.195 | 34 366.587 | 30 599.156 | 29 640.304 | 29 045.273 | 30 925.911 | 28 655.906 | 23 841.188 | 25 419.304 | 64 897.072 | 65 657.923 | 76 135.247 |
| Udziały mniejszościowe | 58 169.899 | 77 691.907 | 65 761.477 | 57 208.06 | 51 321.538 | 43 338.697 | 29 212.527 | 28 948.525 | 27 503.937 | 18 312.703 | 56 243.021 | 55 726.586 | (2 074.212) | (8 000.402) | (11 260.852) | (12 769.382) | 13 684.742 | 10 995.111 | 8 265.422 |
| Pasywa | 325 669.396 | 324 563.175 | 284 267.097 | 253 246.42 | 238 049.934 | 224 535.859 | 201 282.042 | 203 654.991 | 213 827.318 | 201 918.618 | 238 399.353 | 228 581.358 | 139 161.914 | 118 991.317 | 110 555.435 | 111 466.347 | 133 566.389 | 137 277.951 | 144 688.528 |
| Inwestycje | 10 782.908 | 13 968.304 | 15 366.592 | 13 352.756 | 12 852.207 | 13 320.272 | 13 205.688 | 9 952.451 | 18 861.14 | 14 128.306 | 10 030.635 | 11 102.467 | 12 530.224 | 12 339.14 | 10 241.212 | 9 276.85 | 3 502.586 | 43 287.486 | 41 170.458 |
| Dług (mln) | 147 862.282 | 124 566.33 | 122 182.194 | 106 571.748 | 96 152.434 | 87 150.648 | 75 542.241 | 86 867.615 | 99 254.842 | 107 107.819 | 108 243.252 | 104 551.457 | 61 380.451 | 48 565.634 | 44 071.201 | 41 928.598 | 38 449.152 | 41 166.339 | 36 779.127 |
| Środki pieniężne i inne aktywa pieniężne | 41 236.865 | 37 135.988 | 31 863.794 | 33 315.318 | 30 962.303 | 31 180.922 | 24 602.889 | 23 193.105 | 30 140.282 | 27 131.458 | 42 687.252 | 31 980.276 | 8 973.572 | 10 329.641 | 8 279.052 | 8 296.327 | 14 176.071 | 23 270.979 | 29 755.458 |
| Dług netto | 106 625.417 | 87 430.342 | 90 318.4 | 73 256.43 | 65 190.131 | 55 969.726 | 50 939.352 | 63 674.51 | 69 114.56 | 79 976.361 | 65 556.0 | 72 571.181 | 52 406.879 | 38 235.993 | 35 792.149 | 33 632.271 | 24 273.081 | 17 895.36 | 7 023.669 |
| Ticker | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW | 2371.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |