| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
4,040 |
4,033 |
4,894 |
4,988 |
4,817 |
5,340 |
| Przychód Δ r/r |
0.0% |
-0.2% |
21.3% |
1.9% |
-3.4% |
10.9% |
| Marża brutto |
44.2% |
41.6% |
40.0% |
36.5% |
40.1% |
34.0% |
| EBIT (mln) |
-66 |
-105 |
187 |
-75 |
53 |
50 |
| EBIT Δ r/r |
0.0% |
59.1% |
-278.2% |
-140.3% |
-169.9% |
-5.0% |
| EBIT (%) |
-1.6% |
-2.6% |
3.8% |
-1.5% |
1.1% |
0.9% |
| Koszty finansowe (mln) |
0 |
3 |
11 |
15 |
14 |
8 |
| EBITDA (mln) |
61 |
-15 |
236 |
-29 |
76 |
158 |
| EBITDA(%) |
1.5% |
-0.4% |
4.8% |
-0.6% |
1.6% |
3.0% |
| Podatek (mln) |
274 |
7 |
17 |
11 |
42 |
50 |
| Zysk Netto (mln) |
-156 |
-349 |
86 |
-108 |
114 |
64 |
| Zysk netto Δ r/r |
0.0% |
123.5% |
-124.6% |
-225.6% |
-205.3% |
-43.3% |
| Zysk netto (%) |
-3.9% |
-8.6% |
1.8% |
-2.2% |
2.4% |
1.2% |
| EPS |
-4.95 |
-10.72 |
2.61 |
-3.31 |
3.29 |
1.62 |
| EPS (rozwodnione) |
-4.95 |
-10.72 |
2.61 |
-3.31 |
3.29 |
1.62 |
| Ilośc akcji (mln) |
32 |
33 |
33 |
33 |
34 |
39 |
| Ważona ilośc akcji (mln) |
32 |
33 |
33 |
33 |
34 |
39 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |