Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 80.22 | 63.081 | 40.356 | 32.356 | 65.9 | 12.945 | 45.623 | 17.5 | 36.353 | 53.352 | 43.423 | 74.458 | 41.401 | 70.912 | 83.768 | 135.354 | 87.099 | 88.04 | 47.055 | 68.931 | 60.636 | 78.4 |
| Aktywa trwałe (mln) | 34.028 | 27.747 | 9.92 | 5.336 | 0.513 | 0.948 | 1.838 | 0.524 | 3.721 | 43.678 | 34.644 | 0.613 | 1.036999 | 3.572 | 18.827 | 21.371 | 17.182 | 0.342 | 0.102 | 46.058 | 0.0 | 0.06 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.513 | 0.948 | 0.511 | 0.524 | 0.38 | 0.97 | 0.214 | 0.613 | 1.036999 | 3.054 | 2.4 | 6.853 | 4.912 | 0.342 | 0.102 | 0.06 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.374 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 19.443 | 14.16 | 1.778 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.341 | 42.708 | 34.43 | 67.482 | 33.725 | 0.518 | 16.427 | 14.518 | 12.27 | 74.514 | 25.764 | 45.913 | 58.951 | 0.0 |
| Aktywa obrotowe | 46.192 | 35.334 | 30.436 | 27.02 | 65.387 | 11.997 | 43.785 | 16.976 | 32.632 | 9.674 | 8.641 | 73.845 | 40.364 | 67.34 | 64.941 | 113.983 | 69.917 | 87.636 | 46.891 | 68.871 | 0.0 | 78.342 |
| Środki pieniężne i Inwestycje | 42.315 | 35.294 | 30.156 | 26.842 | 62.21 | 8.615 | 43.186 | 16.232 | 30.848 | 8.3 | 8.641 | 73.845 | 40.321 | 67.34 | 64.827 | 113.641 | 69.729 | 74.634 | 45.844 | 68.846 | 60.13 | 78.316 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 14.584 | 11.817 | 6.372 | 5.39 | 38.88 | 3.706 | 1.723 | 6.933 | 19.361 | 0.0 | 0.078 | 0.302 | 0.155 | 0.345 | 1.112 | 0.871 | 68.867 | 74.514 | 25.764 | 45.913 | 58.951 | 74.94 |
| Środki pieniężne i inne aktywa pieniężne | 27.731 | 23.477 | 23.784 | 21.452 | 23.33 | 4.909 | 41.463 | 9.299 | 11.487 | 8.3 | 8.641 | 6.061 | 6.441 | 0.751 | 0.918 | 0.927 | 0.862 | 0.12 | 20.08 | 22.933 | 1.179 | 3.374 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.496 | 1.92 | 0.096 | 0.268 | 0.093 | 0.272 |
| Zobowiązania krótkoterminowe | 1.973 | 1.284 | 1.806 | 0.914 | 1.22 | 1.487 | 42.489 | 0.597 | 0.328 | 0.0 | 0.37 | 0.324 | 1.415 | 0.387 | 0.399 | 0.496 | 17.665 | 7.467 | 0.533 | 0.701 | 0.093 | 0.665 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.415 | 0.387 | 0.399 | 0.496 | 17.885 | 7.563 | 0.533 | 0.794 | 0.373 | 0.096 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.22 | 0.096 | 0.0 | 0.093 | 0.0 | 0.368 |
| Zobowiązania ogółem | 1.973 | 1.284 | 1.806 | 0.914 | 1.22 | 1.487 | 42.489 | 0.597 | 0.328 | 0.436 | 0.37 | 0.324 | 1.415 | 0.387 | 0.399 | 0.496 | 17.885 | 7.563 | 0.533 | 0.794 | 0.466 | 0.761 |
| Kapitał własny | 78.247 | 61.797 | 38.55 | 31.442 | 64.68 | 11.458 | 3.134 | 16.903 | 36.025 | 52.916 | 43.053 | 74.134 | 39.986 | 70.525 | 83.369 | 134.858 | 69.214 | 80.477 | 46.522 | 68.137 | 60.17 | 77.639 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 80.22 | 63.081 | 40.356 | 32.356 | 65.9 | 12.945 | 45.623 | 17.5 | 36.353 | 53.352 | 43.423 | 74.458 | 41.401 | 70.912 | 83.768 | 135.354 | 87.099 | 88.04 | 47.055 | 68.931 | 60.636 | nan |
| Inwestycje | 34.027 | 25.977 | 8.15 | 5.39 | 38.88 | 3.706 | 1.723 | 6.933 | 3.341 | 42.708 | 34.43 | 0.302 | 0.155 | 0.863 | 17.539 | 15.389 | 81.137 | 74.514 | 25.764 | 45.913 | 58.951 | 74.94 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.716 | 2.016 | 0.096 | 0.361 | 0.093 | 0.368 |
| Środki pieniężne i inne aktywa pieniężne | 27.731 | 23.477 | 23.784 | 21.452 | 23.33 | 4.909 | 41.463 | 9.299 | 11.487 | 8.3 | 8.641 | 6.061 | 6.441 | 0.751 | 0.918 | 0.927 | 0.862 | 0.12 | 20.08 | 22.933 | 1.179 | 3.374 |
| Dług netto | (27.731) | (23.477) | (23.784) | (21.452) | (23.33) | (4.909) | (41.463) | (9.299) | (11.487) | (8.3) | (8.641) | (6.061) | (6.441) | (0.751) | (0.918) | (0.927) | (0.146) | 1.896 | (19.984) | (22.572) | (1.086) | (3.006) |
| Ticker | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK | 2312.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |