Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
80.22 |
63.081 |
40.356 |
32.356 |
65.9 |
12.945 |
45.623 |
17.5 |
36.353 |
53.352 |
43.423 |
74.458 |
41.401 |
70.912 |
83.768 |
135.354 |
87.099 |
88.04 |
47.055 |
68.931 |
60.636 |
78.4 |
Aktywa trwałe (mln) |
34.028 |
27.747 |
9.92 |
5.336 |
0.513 |
0.948 |
1.838 |
0.524 |
3.721 |
43.678 |
34.644 |
0.613 |
1.036999 |
3.572 |
18.827 |
21.371 |
17.182 |
0.342 |
0.102 |
46.058 |
0.0 |
0.06 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.513 |
0.948 |
0.511 |
0.524 |
0.38 |
0.97 |
0.214 |
0.613 |
1.036999 |
3.054 |
2.4 |
6.853 |
4.912 |
0.342 |
0.102 |
0.06 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.374 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
19.443 |
14.16 |
1.778 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.341 |
42.708 |
34.43 |
67.482 |
33.725 |
0.518 |
16.427 |
14.518 |
12.27 |
74.514 |
25.764 |
45.913 |
58.951 |
0.0 |
Aktywa obrotowe |
46.192 |
35.334 |
30.436 |
27.02 |
65.387 |
11.997 |
43.785 |
16.976 |
32.632 |
9.674 |
8.641 |
73.845 |
40.364 |
67.34 |
64.941 |
113.983 |
69.917 |
87.636 |
46.891 |
68.871 |
0.0 |
78.342 |
Środki pieniężne i Inwestycje |
42.315 |
35.294 |
30.156 |
26.842 |
62.21 |
8.615 |
43.186 |
16.232 |
30.848 |
8.3 |
8.641 |
73.845 |
40.321 |
67.34 |
64.827 |
113.641 |
69.729 |
74.634 |
45.844 |
68.846 |
60.13 |
78.316 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
14.584 |
11.817 |
6.372 |
5.39 |
38.88 |
3.706 |
1.723 |
6.933 |
19.361 |
0.0 |
0.078 |
0.302 |
0.155 |
0.345 |
1.112 |
0.871 |
68.867 |
74.514 |
25.764 |
45.913 |
58.951 |
74.94 |
Środki pieniężne i inne aktywa pieniężne |
27.731 |
23.477 |
23.784 |
21.452 |
23.33 |
4.909 |
41.463 |
9.299 |
11.487 |
8.3 |
8.641 |
6.061 |
6.441 |
0.751 |
0.918 |
0.927 |
0.862 |
0.12 |
20.08 |
22.933 |
1.179 |
3.374 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.496 |
1.92 |
0.096 |
0.268 |
0.093 |
0.272 |
Zobowiązania krótkoterminowe |
1.973 |
1.284 |
1.806 |
0.914 |
1.22 |
1.487 |
42.489 |
0.597 |
0.328 |
0.0 |
0.37 |
0.324 |
1.415 |
0.387 |
0.399 |
0.496 |
17.665 |
7.467 |
0.533 |
0.701 |
0.093 |
0.665 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.415 |
0.387 |
0.399 |
0.496 |
17.885 |
7.563 |
0.533 |
0.794 |
0.373 |
0.096 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.22 |
0.096 |
0.0 |
0.093 |
0.0 |
0.368 |
Zobowiązania ogółem |
1.973 |
1.284 |
1.806 |
0.914 |
1.22 |
1.487 |
42.489 |
0.597 |
0.328 |
0.436 |
0.37 |
0.324 |
1.415 |
0.387 |
0.399 |
0.496 |
17.885 |
7.563 |
0.533 |
0.794 |
0.466 |
0.761 |
Kapitał własny |
78.247 |
61.797 |
38.55 |
31.442 |
64.68 |
11.458 |
3.134 |
16.903 |
36.025 |
52.916 |
43.053 |
74.134 |
39.986 |
70.525 |
83.369 |
134.858 |
69.214 |
80.477 |
46.522 |
68.137 |
60.17 |
77.639 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
80.22 |
63.081 |
40.356 |
32.356 |
65.9 |
12.945 |
45.623 |
17.5 |
36.353 |
53.352 |
43.423 |
74.458 |
41.401 |
70.912 |
83.768 |
135.354 |
87.099 |
88.04 |
47.055 |
68.931 |
60.636 |
78.4 |
Inwestycje |
34.027 |
25.977 |
8.15 |
5.39 |
38.88 |
3.706 |
1.723 |
6.933 |
3.341 |
42.708 |
34.43 |
0.302 |
0.155 |
0.863 |
17.539 |
15.389 |
81.137 |
74.514 |
25.764 |
45.913 |
58.951 |
74.94 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.716 |
2.016 |
0.096 |
0.361 |
0.093 |
0.368 |
Środki pieniężne i inne aktywa pieniężne |
27.731 |
23.477 |
23.784 |
21.452 |
23.33 |
4.909 |
41.463 |
9.299 |
11.487 |
8.3 |
8.641 |
6.061 |
6.441 |
0.751 |
0.918 |
0.927 |
0.862 |
0.12 |
20.08 |
22.933 |
1.179 |
3.374 |
Dług netto |
(27.731) |
(23.477) |
(23.784) |
(21.452) |
(23.33) |
(4.909) |
(41.463) |
(9.299) |
(11.487) |
(8.3) |
(8.641) |
(6.061) |
(6.441) |
(0.751) |
(0.918) |
(0.927) |
(0.146) |
1.896 |
(19.984) |
(22.572) |
(1.086) |
(3.006) |
Ticker |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
2312.HK |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |