Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 58 | 40 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | -6 | 3 | -1 | -17 | -15 | -25 | -5 | -24 | -51 | 0 | 0 | 1 | 2 |
| Przychód Δ r/r | 0.0% | -31.4% | -98.8% | 44.9% | 7.7% | -7.7% | -72.4% | -3.2% | -67.8% | -10155.2% | -151.8% | -140.6% | 1303.0% | -11.4% | 64.8% | -79.7% | 367.9% | 115.5% | -100.2% | 63.2% | 394.2% | 165.7% |
| Marża brutto | 1.6% | -1.5% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBIT (mln) | -15 | -6 | -3 | -3 | 33 | -54 | -8 | -18 | -12 | -23 | -10 | -35 | -34 | -38 | -46 | -27 | -67 | -19 | -51 | -20 | -8 | -2 |
| EBIT Δ r/r | 0.0% | -58.9% | -49.0% | -20.2% | -1406.5% | -263.1% | -84.6% | 116.7% | -32.5% | 87.9% | -56.9% | 253.6% | -2.1% | 10.3% | 20.9% | -40.4% | 146.4% | -71.8% | 172.8% | -60.9% | -60.4% | -74.7% |
| EBIT (%) | -26.4% | -15.8% | -681.0% | -375.2% | 4553.2% | -8042.9% | -4475.3% | -10020.6% | -20982.8% | 392.0% | -326.3% | 2842.2% | 198.4% | 247.0% | 181.2% | 532.1% | 280.2% | 36.6% | -54049.5% | -12967.7% | -1038.1% | -98.8% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -13 | -16 | -23 | -7 | 33 | -54 | -8 | -18 | -12 | -23 | -10 | -35 | -34 | -37 | -44 | -25 | -63 | -17 | -51 | -20 | -8 | -2 |
| EBITDA(%) | -22.6% | -41.5% | -4967.3% | -1048.4% | 4558.9% | -8006.5% | -4322.6% | -9902.8% | -20562.1% | 387.7% | -322.0% | 2825.8% | 195.9% | 241.1% | 176.5% | 499.4% | 263.5% | 33.7% | -53778.9% | -12793.5% | -1037.7% | -98.6% |
| Podatek (mln) | -2 | 10 | 20 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Zysk Netto (mln) | -13 | -16 | -23 | -7 | 33 | -54 | -8 | -18 | -12 | -23 | -10 | -35 | -34 | -38 | -45 | -27 | -66 | -20 | -52 | -21 | -8 | -2 |
| Zysk netto Δ r/r | 0.0% | 26.2% | 41.4% | -69.4% | -567.6% | -263.1% | -84.6% | 116.7% | -32.5% | 87.9% | -56.9% | 253.6% | -2.1% | 10.3% | 20.5% | -40.2% | 142.1% | -69.8% | 160.5% | -60.3% | -61.1% | -74.5% |
| Zysk netto (%) | -22.6% | -41.5% | -4967.3% | -1048.4% | 4553.2% | -8042.9% | -4475.3% | -10020.6% | -20982.8% | 392.0% | -326.3% | 2842.2% | 198.4% | 246.9% | 180.5% | 532.1% | 275.4% | 38.5% | -54312.6% | -13227.1% | -1040.1% | -100.0% |
| EPS | -33.5 | -42.14 | -59.7 | -18.22 | 10.64 | -17.36 | -2.88 | -4.86 | -2.26 | -2.28 | -0.81 | -2.58 | -2.39 | -2.41 | -2.05 | -0.78 | -1.35 | -0.34 | -0.79 | -0.23 | -0.04 | -0.0062 |
| EPS (rozwodnione) | -33.5 | -42.14 | -59.7 | -18.22 | 10.64 | -17.36 | -2.88 | -4.86 | -2.26 | -2.28 | -0.81 | -2.58 | -2.39 | -2.41 | -2.05 | -0.78 | -1.35 | -0.34 | -0.79 | -0.23 | -0.04 | -0.0062 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 5 | 10 | 12 | 14 | 14 | 16 | 22 | 35 | 49 | 58 | 66 | 88 | 199 | 331 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 5 | 10 | 12 | 14 | 14 | 16 | 22 | 35 | 49 | 58 | 66 | 88 | 199 | 331 |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |