Fuji Nihon Seito Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 4,851 4,800 4,411 4,966 4,997 4,897 4,452 4,978 4,848 4,892 4,630 5,013 4,901 5,344 4,589 5,079 4,969 5,153 4,434 4,969 4,692 4,837 4,461 4,450 4,711 5,104 4,728 4,825 5,102 5,484 4,685 5,337 5,769 6,076 5,497 6,026 6,491 6,851 6,521 6,747
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.0% 2.0% 0.9% 0.3% -2.99% -0.11% 4.0% 0.7% 1.1% 9.2% -0.89% 1.3% 1.4% -3.58% -3.38% -2.17% -5.57% -6.12% 0.6% -10.45% 0.4% 5.5% 6.0% 8.4% 8.3% 7.4% -0.92% 10.6% 13.1% 10.8% 17.3% 12.9% 12.5% 12.8% 18.6% 12.0%
Marża brutto 19.7% 23.9% 16.7% 22.5% 22.5% 22.6% 18.9% 22.1% 21.8% 22.6% 16.0% 21.6% 24.0% 23.4% 20.5% 25.4% 26.9% 27.5% 23.4% 27.1% 30.1% 29.3% 24.4% 27.5% 27.8% 28.2% 24.5% 23.3% 24.1% 26.0% 22.6% 24.9% 23.4% 24.6% 20.1% 22.8% 24.5% 25.4% 24.1% 27.4%
Koszty i Wydatki (mln) 4,664 4,466 4,466 4,682 4,676 4,609 4,386 4,749 4,635 4,634 4,710 4,805 4,573 5,003 4,536 4,714 4,555 4,686 4,331 4,578 4,209 4,368 4,314 4,143 4,320 4,571 4,523 4,511 4,669 4,865 4,446 4,861 5,250 5,472 5,280 5,561 5,894 6,163 6,098 5,923
EBIT (mln) 186 334 -55 284 321 288 66 230 213 257 -80 208 327 341 53 365 414 467 103 391 483 470 147 307 392 533 205 314 433 619 238 475 518 604 217 465 597 688 423 825
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 72.4% -13.82% 219.4% -19.12% -33.77% -10.61% -220.96% -9.53% 53.9% 32.4% 166.9% 76.0% 26.4% 36.9% 93.3% 7.1% 16.7% 0.7% 42.9% -21.59% -18.93% 13.4% 39.3% 2.4% 10.5% 16.2% 16.2% 51.3% 19.8% -2.51% -9.08% -2.15% 15.3% 13.9% 95.3% 77.2%
EBIT (%) 3.8% 7.0% -1.25% 5.7% 6.4% 5.9% 1.5% 4.6% 4.4% 5.3% -1.72% 4.1% 6.7% 6.4% 1.2% 7.2% 8.3% 9.1% 2.3% 7.9% 10.3% 9.7% 3.3% 6.9% 8.3% 10.4% 4.3% 6.5% 8.5% 11.3% 5.1% 8.9% 9.0% 9.9% 3.9% 7.7% 9.2% 10.0% 6.5% 12.2%
Przychody fiansowe (mln) 11 11 11 10 11 11 10 9 9 10 7 7 8 7 8 7 7 7 7 7 9 9 9 8 8 8 8 7 7 7 7 7 8 8 6 8 8 9 8 10
Koszty finansowe (mln) 9 10 10 9 9 9 8 9 8 8 7 8 8 7 8 9 7 7 8 5 6 5 7 2 7 3 4 3 4 4 4 4 5 7 7 9 10 12 10 10
Amortyzacja (mln) 88 79 30 19 -20 50 -14 14 83 103 68 76 153 64 33 44 135 15 69 78 55 78 60 60 80 60 58 43 24 30 39 31 34 38 32 47 42 54 45 46
EBITDA (mln) 274 413 -26 303 301 338 52 243 296 361 -12 284 480 405 86 409 549 481 172 458 566 564 66 414 430 639 304 352 512 732 339 612 591 692 252 1,260 646 797 468 870
EBITDA(%) 5.7% 8.6% -0.58% 6.1% 6.0% 6.9% 1.2% 4.9% 6.1% 7.4% -0.26% 5.7% 9.8% 7.6% 1.9% 8.1% 11.1% 9.3% 3.9% 9.2% 12.1% 11.7% 1.5% 9.3% 9.1% 12.5% 6.4% 7.3% 10.0% 13.3% 7.2% 11.5% 10.2% 11.4% 4.6% 20.9% 10.0% 11.6% 7.2% 12.9%
NOPLAT (mln) 277 403 -7 294 292 329 39 217 219 363 87 276 457 396 57 416 -117 450 237 452 560 558 59 412 424 544 260 349 508 823 311 608 586 691 229 1,245 629 755 437 985
Podatek (mln) 117 136 18 149 139 130 37 117 194 135 7 121 137 150 18 156 320 152 66 141 139 173 -12 133 121 148 43 -42 97 168 49 126 112 172 55 292 159 204 79 274
Zysk Netto (mln) 191 250 -16 185 201 210 28 158 220 243 93 166 330 253 45 265 -401 304 176 314 422 387 74 280 304 397 219 350 400 602 262 481 482 528 182 964 479 560 367 720
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.0% -15.83% 268.3% -14.37% 9.5% 15.6% 235.0% 4.6% 50.1% 4.0% -50.99% 59.9% -221.49% 20.2% 288.6% 18.4% 205.3% 27.4% -58.00% -10.83% -28.13% 2.5% 195.1% 25.2% 31.8% 51.7% 19.9% 37.3% 20.3% -12.23% -30.39% 100.4% -0.47% 6.1% 101.2% -25.28%
Zysk netto (%) 3.9% 5.2% -0.37% 3.7% 4.0% 4.3% 0.6% 3.2% 4.5% 5.0% 2.0% 3.3% 6.7% 4.7% 1.0% 5.2% -8.07% 5.9% 4.0% 6.3% 9.0% 8.0% 1.7% 6.3% 6.4% 7.8% 4.6% 7.3% 7.8% 11.0% 5.6% 9.0% 8.3% 8.7% 3.3% 16.0% 7.4% 8.2% 5.6% 10.7%
EPS 7.12 9.3 -0.61 6.89 7.48 7.83 1.03 5.9 8.19 9.05 3.45 6.17 12.29 9.41 1.69 9.87 -14.94 11.31 6.56 11.69 15.73 14.41 2.76 10.42 11.3 14.77 8.14 13.05 14.9 22.4 9.76 17.91 17.93 19.66 6.79 35.9 17.85 20.86 13.67 27.06
EPS (rozwodnione) 7.12 9.3 -0.61 6.89 7.48 7.83 1.03 5.9 8.19 9.05 3.45 6.17 12.29 9.41 1.69 9.87 -14.94 11.31 6.56 11.69 15.73 14.41 2.76 10.42 11.3 14.77 8.14 13.05 14.9 22.4 9.76 17.91 17.93 19.66 6.79 35.9 17.85 20.86 13.67 27.06
Ilośc akcji (mln) 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27
Ważona ilośc akcji (mln) 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY