Wall Street Experts

Fuji Nihon Seito Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 21 556.7 22 541.1 22 963.7 22 439.9 22 187.6 23 148.4 22 510.9 21 452.4 22 282.3 22 203.5 22 231.1 22 091.1 22 682.7 24 058.4 23 353.1 23 192.9 22 397.2 22 046.9 22 162.8 21 379.6 21 604.2 21 994.0 21 491.0 22 091.4 22 638.8 22 773.5 23 475.6 23 036.5 23 697.4 24 698.8 24 745.1 25 936.5 25 946.0 27 832.7 28 256.5 29 845.2 31 701.9 31 404.0 32 494.2 33 138.2
Aktywa trwałe 13 289.1 13 684.8 14 159.4 14 098.0 13 413.9 13 703.0 13 226.0 12 930.8 12 609.1 13 088.7 12 917.2 13 575.7 13 662.3 14 267.5 13 790.6 13 863.3 12 246.3 11 485.2 11 585.9 11 727.3 11 781.8 11 915.0 12 011.7 12 138.3 12 757.2 12 624.4 12 940.8 12 895.3 13 230.1 13 120.9 13 301.9 13 479.0 13 709.8 13 684.0 13 994.3 14 478.2 14 813.1 14 669.0 15 573.1 15 368.7
Rzeczowe aktywa trwałe netto 4 840.8 4 929.5 4 878.3 4 769.6 4 579.9 4 528.9 4 524.0 4 304.7 3 942.0 4 094.2 3 974.4 4 422.4 4 397.9 4 409.5 4 418.0 4 347.8 3 203.4 3 188.7 3 200.4 3 198.3 3 190.4 3 169.9 3 151.1 3 125.0 3 143.8 3 160.3 3 194.7 3 207.4 3 204.8 3 274.2 3 323.9 3 382.7 3 346.1 3 251.7 3 333.0 3 398.5 3 421.5 3 411.9 3 425.5 3 435.8
Wartość firmy 631.8 604.8 577.8 550.8 523.8 496.8 512.6 483.0 453.3 423.6 393.9 364.3 334.6 304.9 253.8 226.8 199.8 172.8 145.9 118.9 91.9 64.9 37.9 10.9 8.2 5.4 2.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 92.9 91.1 87.2 82.8 79.0 79.8 76.0 74.9 84.9 81.3 80.2 79.3 118.0 113.8 112.9 112.5 105.2 125.1 128.2 137.4 138.8 133.8 129.2 124.3 116.7 109.3 69.8 63.7 62.0 55.9 81.8 72.2 79.0 72.0 64.1 55.2 54.0 49.2 55.6 50.0
Wartość firmy i wartości niematerialne i prawne 724.7 695.9 665.0 633.7 602.9 576.7 588.7 557.9 538.1 504.9 474.2 443.6 452.6 418.7 366.7 339.3 305.1 298.0 274.1 256.2 230.6 198.7 167.1 135.2 124.8 114.7 72.5 63.7 62.0 55.9 81.8 72.2 79.0 72.0 64.1 55.2 54.0 49.2 55.6 50.0
Należności netto 2 369.3 2 635.2 2 492.1 2 506.9 2 419.4 2 636.8 2 550.8 2 506.5 2 414.3 2 576.0 2 648.1 2 550.8 2 645.8 2 839.7 2 892.2 3 002.4 2 762.6 2 813.8 2 702.8 2 906.0 2 460.0 2 748.6 2 569.3 2 398.9 2 489.5 2 843.0 2 800.4 2 610.3 2 474.8 3 104.6 2 791.0 2 828.5 2 896.8 3 510.5 3 270.0 3 390.5 3 859.5 4 122.4 5 096.6 5 169.4
Inwestycje długoterminowe 5 116.0 5 447.4 6 005.3 6 061.7 5 610.4 5 965.4 5 482.2 5 439.9 5 494.7 5 988.8 6 047.7 6 302.2 6 450.5 7 077.5 6 700.3 6 878.5 6 473.8 5 748.9 5 863.4 5 526.4 5 573.5 5 770.6 6 005.0 6 201.4 6 790.5 6 665.4 7 106.6 7 212.4 8 155.0 7 982.0 8 047.0 8 175.0 7 724.2 7 816.8 10 217.9 9 182.0 8 187.8 8 070.4 11 559.4 11 439.9
Aktywa obrotowe 8 267.7 8 856.3 8 804.2 8 341.9 8 773.7 9 445.4 9 284.9 8 521.6 9 673.2 9 114.8 9 313.9 8 515.4 9 020.3 9 790.9 9 562.5 9 329.6 10 150.9 10 561.6 10 576.9 9 652.3 9 822.4 10 079.0 9 479.3 9 953.1 9 881.6 10 149.1 10 534.9 10 141.1 10 467.3 11 577.9 11 443.1 12 457.5 12 236.2 14 148.7 14 262.2 15 367.0 16 888.8 16 735.0 16 921.0 17 769.5
Środki pieniężne i Inwestycje 2 216.0 2 179.8 2 193.4 2 017.6 2 652.9 2 943.5 2 808.4 1 863.5 2 965.8 2 496.2 2 083.6 1 871.2 2 413.4 2 945.4 2 643.4 2 479.2 3 055.7 3 942.9 3 673.5 2 553.3 3 033.2 3 226.6 2 938.7 2 985.6 3 053.3 3 507.1 3 967.7 3 033.0 3 874.4 3 822.3 3 801.5 4 349.0 3 974.9 5 364.2 4 875.6 5 079.9 5 657.1 5 723.6 5 274.8 5 125.5
Zapasy 2 537.7 2 909.9 3 012.9 2 608.4 2 459.8 2 572.7 2 761.6 2 758.0 2 990.6 3 095.2 3 452.2 3 034.4 2 862.0 2 932.0 2 888.6 2 767.3 2 714.4 2 740.2 3 167.2 3 125.9 3 318.2 3 092.5 2 944.4 3 515.0 3 338.2 2 802.9 2 590.1 3 285.0 2 866.8 3 275.9 3 521.3 4 070.0 4 049.6 3 991.9 4 637.1 5 125.8 6 250.1 5 789.3 5 463.8 6 037.8
Inwestycje krótkoterminowe 372.9 377.6 378.3 377.3 323.1 323.1 323.1 323.0 300.9 301.0 301.0 301.1 301.1 301.1 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 (1 842.4) (325.2) 953.5 956.0 954.1 0.0
Środki pieniężne i inne aktywa pieniężne 1 843.1 1 802.3 1 815.1 1 640.3 2 329.8 2 620.3 2 485.3 1 540.4 2 664.9 2 195.1 1 782.6 1 570.2 2 112.3 2 644.2 2 343.4 2 179.2 2 755.7 3 642.9 3 373.5 2 253.3 2 733.2 2 926.6 2 638.7 2 685.6 2 753.3 3 207.1 3 667.7 2 733.0 3 574.4 3 522.3 3 501.5 4 049.0 3 674.9 5 064.2 4 875.6 5 079.9 4 703.5 4 767.6 5 274.8 5 125.5
Należności krótkoterminowe 996.4 1 291.8 1 324.4 937.8 1 020.6 1 511.3 1 451.3 932.6 1 578.3 1 347.1 1 498.1 1 096.2 1 282.4 1 758.8 1 460.1 1 358.9 1 239.7 1 362.0 1 461.6 1 428.1 1 198.0 1 251.8 977.9 1 343.0 1 341.5 1 197.4 1 116.9 1 069.9 987.6 1 575.1 1 326.3 2 120.3 1 458.1 1 836.2 1 742.3 1 870.2 2 542.4 2 248.3 2 053.1 2 625.7
Dług krótkoterminowy 1 215.2 1 267.8 1 360.9 1 427.2 1 430.3 1 390.3 1 296.4 1 314.2 1 311.9 1 306.2 1 430.3 1 529.5 1 286.7 1 397.3 1 809.6 1 828.2 1 857.2 1 843.8 1 426.0 1 427.2 1 431.5 1 445.3 1 316.0 1 364.0 1 243.0 1 245.3 1 281.3 1 293.4 1 420.5 1 300.8 1 289.6 1 298.0 1 388.2 2 194.0 2 230.3 2 983.1 3 089.7 3 096.4 3 096.8 3 142.8
Zobowiązania krótkoterminowe 3 437.5 3 730.1 3 963.8 3 500.3 3 794.7 4 169.5 4 085.7 3 286.7 4 111.7 3 678.4 3 823.9 3 584.8 3 772.8 4 243.2 4 428.2 4 200.2 4 461.3 4 439.2 4 267.4 3 805.8 3 710.1 3 575.8 3 152.3 3 644.1 3 634.4 3 513.9 3 632.9 3 180.6 3 252.1 3 660.6 3 425.0 4 332.0 3 865.0 5 158.3 5 176.8 5 785.2 6 765.3 6 507.9 6 498.5 6 986.4
Rozliczenia międzyokresowe 309.5 188.8 450.7 151.4 401.5 298.0 541.0 116.4 417.4 219.6 268.4 128.3 364.5 241.0 489.4 168.1 593.0 459.5 706.7 146.6 380.7 127.2 230.8 165.7 396.0 302.7 471.0 77.9 185.1 87.5 183.4 168.6 396.6 384.9 562.1 191.4 492.7 322.4 349.4 231.6
Zobowiązania długoterminowe 2 973.0 3 126.6 2 893.7 2 887.1 2 590.1 2 728.4 2 537.7 2 475.7 2 436.5 2 632.8 2 400.3 2 453.6 2 509.7 2 710.2 2 067.4 2 067.1 1 799.5 1 602.4 1 685.8 1 665.6 1 526.5 1 580.0 1 484.8 1 525.9 1 523.2 1 526.5 1 596.0 1 412.1 1 401.9 1 563.7 1 607.1 1 696.3 1 508.1 1 479.9 1 565.4 1 734.9 1 961.3 1 875.7 2 144.2 2 042.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 752.0 0.0 0.0 0.0 550.0 0.0 0.0 0.0 710.5 0.0 0.0 0.0 902.6 0.0 0.0 0.0 626.6 0.0 0.0 0.0 545.9 0.0 0.0 0.0 732.4 0.0 0.0 0.0 836.5 881.6 908.9 941.3 1 007.0 1 164.5 1 235.0 1 207.2 1 487.9 1 394.9
Zobowiązania długoterminowe 2 973.0 3 126.6 2 893.7 2 887.1 2 590.1 2 728.4 2 537.7 2 475.7 2 436.5 2 632.8 2 400.3 2 453.6 2 509.7 2 710.2 2 067.4 2 067.1 1 799.5 1 602.4 1 685.8 1 665.6 1 526.5 1 580.0 1 484.8 1 525.9 1 523.2 1 526.5 1 596.0 1 412.1 1 401.9 1 563.7 1 607.1 1 696.3 1 508.1 1 479.9 1 565.4 1 734.9 1 961.3 1 875.7 2 144.2 2 042.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 6 410.5 6 856.8 6 857.5 6 387.4 6 384.8 6 897.9 6 623.4 5 762.4 6 548.2 6 311.2 6 224.2 6 038.4 6 282.6 6 953.3 6 495.6 6 267.2 6 260.8 6 041.6 5 953.2 5 471.4 5 236.6 5 155.8 4 637.1 5 170.0 5 157.6 5 040.3 5 228.9 4 592.7 4 654.0 5 224.3 5 032.1 6 028.3 5 373.1 6 638.3 6 742.3 7 520.1 8 726.6 8 383.6 8 642.8 9 028.6
Kapitał (fundusz) podstawowy 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.0 1 524.0 1 524.0 1 524.5 1 524.0 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5 1 524.5
Zyski zatrzymane 10 157.8 10 407.5 10 391.1 10 334.5 10 535.3 10 745.5 10 773.1 10 689.9 10 909.9 11 152.9 11 245.4 11 115.7 11 445.8 11 698.6 11 743.9 11 645.1 11 244.1 11 547.8 11 724.1 11 674.2 12 096.5 12 483.4 12 557.5 12 541.9 12 845.4 13 242.0 13 460.5 13 510.0 13 910.1 14 511.7 14 773.7 14 905.6 15 387.2 15 915.2 16 097.6 16 605.0 17 084.3 17 241.5 17 608.5 17 872.1
Kapitał własny 15 146.2 15 684.4 16 106.1 16 052.6 15 802.9 16 250.5 15 887.5 15 689.9 15 734.1 15 892.3 16 006.9 16 052.7 16 400.1 17 105.0 16 857.6 16 969.9 16 136.4 16 005.2 16 209.7 15 908.2 16 367.6 16 838.2 16 853.9 16 921.4 17 481.2 17 733.1 18 246.7 18 443.8 19 043.4 19 474.5 19 713.0 19 908.1 20 572.9 21 194.5 21 514.2 22 325.1 22 975.3 23 020.4 23 851.4 24 109.6
Udziały mniejszościowe 338.3 388.9 384.4 336.7 260.4 252.8 200.1 129.0 (59.9) (63.2) (35.1) (46.6) (45.8) (36.7) (41.7) 0.0 (83.7) (87.4) (94.8) (109.8) (113.0) (117.9) (110.4) (116.2) (111.9) (116.2) (121.2) 28.1 27.5 (37.6) (42.7) (43.8) 34.0 72.0 63.8 52.8 43.7 34.9 26.1 77.1
Pasywa 21 556.7 22 541.1 22 963.7 22 439.9 22 187.6 23 148.4 22 510.9 21 452.4 22 282.3 22 203.5 22 231.1 22 091.1 22 682.7 24 058.4 23 353.1 23 192.9 22 397.2 22 046.9 22 162.8 21 379.6 21 604.2 21 994.0 21 491.0 22 091.4 22 638.8 22 773.5 23 475.6 23 036.5 23 697.4 24 698.8 24 745.1 25 936.5 25 946.0 27 832.7 28 256.5 29 845.2 31 701.9 31 404.0 32 494.2 33 138.2
Inwestycje 5 488.9 5 825.0 6 383.6 6 439.0 5 933.5 6 288.5 5 805.3 5 762.9 5 795.6 6 289.9 6 348.7 6 603.3 6 751.6 7 378.6 7 000.3 7 178.5 6 773.8 6 048.9 6 163.4 5 826.4 5 873.5 6 070.6 6 305.0 6 501.4 7 090.5 6 965.4 7 406.6 7 512.4 7 821.6 7 652.0 7 692.6 7 824.7 8 024.2 8 116.8 8 375.5 8 856.8 9 141.4 9 026.5 11 559.4 11 439.9
Dług 2 907.2 3 017.2 2 827.4 2 879.9 2 739.3 2 707.6 2 554.9 2 537.1 2 488.5 2 523.4 2 431.1 2 531.6 2 345.8 2 460.8 2 357.7 2 369.5 2 287.5 2 270.2 1 892.1 1 893.5 1 762.6 1 781.6 1 610.8 1 662.2 1 502.8 1 607.4 1 610.6 1 543.4 1 520.5 1 538.0 1 566.2 1 617.5 1 488.2 2 194.0 2 230.3 2 983.1 3 089.7 3 096.4 3 096.8 3 142.8
Środki pieniężne i inne aktywa pieniężne 1 843.1 1 802.3 1 815.1 1 640.3 2 329.8 2 620.3 2 485.3 1 540.4 2 664.9 2 195.1 1 782.6 1 570.2 2 112.3 2 644.2 2 343.4 2 179.2 2 755.7 3 642.9 3 373.5 2 253.3 2 733.2 2 926.6 2 638.7 2 685.6 2 753.3 3 207.1 3 667.7 2 733.0 3 574.4 3 522.3 3 501.5 4 049.0 3 674.9 5 064.2 4 875.6 5 079.9 4 703.5 4 767.6 5 274.8 5 125.5
Dług netto 1 064.2 1 214.9 1 012.3 1 239.6 409.5 87.2 69.5 996.7 (176.4) 328.3 648.5 961.4 233.5 (183.4) 14.3 190.3 (468.2) (1 372.6) (1 481.4) (359.8) (970.7) (1 145.0) (1 027.9) (1 023.4) (1 250.5) (1 599.7) (2 057.1) (1 189.6) (2 053.9) (1 984.2) (1 935.3) (2 431.5) (2 186.7) (2 870.2) (2 645.3) (2 096.8) (1 613.8) (1 671.2) (2 178.0) (1 982.7)
Ticker 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T 2114.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY