Fuji Nihon Seito Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 26 985
EBIT TTM (mln): 2 920
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 13,041 17,339 19,005 19,178 19,273 19,761 20,156 19,038 19,313 19,348 19,847 19,634 18,959 18,993 20,096 22,678
Przychód Δ r/r 0.0% 33.0% 9.6% 0.9% 0.5% 2.5% 2.0% -5.5% 1.4% 0.2% 2.6% -1.1% -3.4% 0.2% 5.8% 12.8%
Marża brutto 26.1% 22.9% 24.6% 24.5% 21.7% 21.7% 20.8% 20.1% 21.7% 20.7% 22.5% 25.9% 27.7% 27.0% 24.1% 23.3%
EBIT (mln) 1,081 1,005 1,541 1,486 1,025 995 810 646 959 620 929 1,349 1,491 1,436 1,605 1,814
EBIT Δ r/r 0.0% -7.1% 53.3% -3.6% -31.0% -2.9% -18.6% -20.3% 48.5% -35.3% 49.8% 45.2% 10.5% -3.7% 11.7% 13.1%
EBIT (%) 8.3% 5.8% 8.1% 7.7% 5.3% 5.0% 4.0% 3.4% 5.0% 3.2% 4.7% 6.9% 7.9% 7.6% 8.0% 8.0%
Koszty finansowe (mln) 19 38 51 44 35 26 23 38 35 31 30 31 23 16 16 23
EBITDA (mln) 1,452 1,388 1,977 1,922 1,465 1,444 1,269 1,337 1,435 1,294 1,642 1,925 1,910 2,020 2,070 2,283
EBITDA(%) 11.1% 8.0% 10.4% 10.0% 7.6% 7.3% 6.3% 7.0% 7.4% 6.7% 8.3% 9.8% 10.1% 10.6% 10.3% 10.1%
Podatek (mln) 469 167 497 537 455 437 434 385 455 453 425 694 441 446 272 465
Zysk Netto (mln) 822 383 763 1,007 637 717 594 568 624 714 794 344 1,197 1,198 1,614 1,673
Zysk netto Δ r/r 0.0% -53.5% 99.4% 32.0% -36.8% 12.6% -17.1% -4.4% 9.7% 14.5% 11.2% -56.7% 248.0% 0.1% 34.7% 3.6%
Zysk netto (%) 6.3% 2.2% 4.0% 5.2% 3.3% 3.6% 2.9% 3.0% 3.2% 3.7% 4.0% 1.8% 6.3% 6.3% 8.0% 7.4%
EPS 30.05 13.99 28.59 37.87 23.8 26.71 22.12 21.17 23.23 26.59 29.56 12.81 44.58 44.63 60.11 62.3
EPS (rozwodnione) 30.05 13.99 28.59 37.87 23.8 26.71 22.12 21.17 23.23 26.59 29.56 12.81 44.58 44.63 60.11 62.3
Ilośc akcji (mln) 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27
Ważona ilośc akcji (mln) 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27 27
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY