Hai Kwang Enterprise Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10,435 11,861 14,390 12,895 11,842 10,940 8,024 4,760 5,266 8,142 7,954 7,601 10,225 11,045 9,365 9,724
Przychód Δ r/r 0.0% 13.7% 21.3% -10.4% -8.2% -7.6% -26.7% -40.7% 10.6% 54.6% -2.3% -4.4% 34.5% 8.0% -15.2% 3.8%
Marża brutto 0.7% 2.4% 3.6% 1.9% 1.4% 0.2% -1.4% 1.7% 3.8% -2.2% -2.4% 4.7% 7.2% 2.8% 2.7% 2.5%
EBIT (mln) -151 108 337 51 -24 -157 -274 -70 31 -326 -247 241 596 302 48 34
EBIT Δ r/r 0.0% -171.3% 213.2% -84.9% -146.4% 561.7% 74.8% -74.6% -145.2% -1137.0% -24.1% -197.3% 147.3% -49.3% -84.0% -30.3%
EBIT (%) -1.4% 0.9% 2.3% 0.4% -0.2% -1.4% -3.4% -1.5% 0.6% -4.0% -3.1% 3.2% 5.8% 2.7% 0.5% 0.3%
Koszty finansowe (mln) 43 32 29 34 57 48 50 29 27 53 75 51 38 64 86 93
EBITDA (mln) 79 366 520 321 221 129 60 503 281 2 -40 443 800 560 422 466
EBITDA(%) 0.8% 3.1% 3.6% 2.5% 1.9% 1.2% 0.8% 10.6% 5.3% 0.0% -0.5% 5.8% 7.8% 5.1% 4.5% 4.8%
Podatek (mln) 6 30 56 9 -9 -29 -38 36 40 -77 -63 40 115 54 7 25
Zysk Netto (mln) -180 67 254 71 -65 -153 -200 113 11 -197 -259 158 460 211 30 38
Zysk netto Δ r/r 0.0% -137.1% 281.5% -72.2% -192.3% 134.6% 30.8% -156.4% -90.5% -1935.7% 31.3% -160.9% 190.9% -54.1% -85.8% 25.8%
Zysk netto (%) -1.7% 0.6% 1.8% 0.5% -0.6% -1.4% -2.5% 2.4% 0.2% -2.4% -3.3% 2.1% 4.5% 1.9% 0.3% 0.4%
EPS -1.01 0.34 1.38 0.3 -0.36 -0.84 -1.1 0.62 0.06 -1.09 -1.36 0.83 2.42 1.11 0.16 0.196
EPS (rozwodnione) -1.01 0.34 1.21 0.3 -0.36 -0.84 -1.1 0.62 0.06 -1.09 -1.36 0.83 2.41 1.1 0.16 0.196
Ilośc akcji (mln) 178 194 184 191 181 181 181 181 181 181 190 190 190 190 190 194
Ważona ilośc akcji (mln) 178 194 224 191 181 181 181 182 181 181 190 191 191 191 191 194
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD