Wall Street Experts
ver. ZuMIgo(08/25)
Atal S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 858
EBIT TTM (mln): 467
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
161 |
174 |
234 |
577 |
227 |
507 |
866 |
1,055 |
720 |
1,167 |
1,679 |
1,658 |
1,500 |
1,490 |
Przychód Δ r/r |
0.0% |
7.7% |
34.8% |
146.2% |
-60.7% |
123.4% |
70.8% |
21.9% |
-31.7% |
62.1% |
43.8% |
-1.3% |
-9.5% |
-0.7% |
Marża brutto |
28.4% |
27.2% |
22.4% |
32.3% |
27.7% |
27.0% |
28.6% |
26.9% |
23.7% |
20.3% |
27.0% |
28.4% |
29.9% |
26.1% |
EBIT (mln) |
35 |
38 |
42 |
167 |
41 |
115 |
222 |
260 |
146 |
209 |
417 |
436 |
402 |
325 |
EBIT Δ r/r |
0.0% |
9.6% |
8.9% |
298.9% |
-75.6% |
181.6% |
93.4% |
16.9% |
-43.8% |
42.9% |
100.0% |
4.6% |
-7.9% |
-19.2% |
EBIT (%) |
21.7% |
22.1% |
17.9% |
29.0% |
18.0% |
22.6% |
25.6% |
24.6% |
20.3% |
17.9% |
24.8% |
26.3% |
26.8% |
21.8% |
Koszty finansowe (mln) |
4 |
5 |
4 |
4 |
4 |
5 |
10 |
10 |
5 |
6 |
5 |
5 |
9 |
0 |
EBITDA (mln) |
34 |
43 |
41 |
170 |
41 |
114 |
227 |
264 |
143 |
206 |
422 |
466 |
435 |
329 |
EBITDA(%) |
21.1% |
24.9% |
17.4% |
29.5% |
18.2% |
22.5% |
26.3% |
25.0% |
19.8% |
17.6% |
25.1% |
28.1% |
29.0% |
22.1% |
Podatek (mln) |
5 |
7 |
4 |
28 |
-11 |
16 |
37 |
49 |
27 |
33 |
85 |
95 |
82 |
70 |
Zysk Netto (mln) |
23 |
30 |
33 |
135 |
47 |
89 |
171 |
201 |
114 |
167 |
331 |
368 |
341 |
295 |
Zysk netto Δ r/r |
0.0% |
29.4% |
11.6% |
304.8% |
-64.9% |
89.1% |
91.4% |
17.2% |
-43.4% |
47.4% |
97.8% |
11.2% |
-7.3% |
-13.4% |
Zysk netto (%) |
14.3% |
17.1% |
14.2% |
23.3% |
20.8% |
17.6% |
19.8% |
19.0% |
15.8% |
14.3% |
19.7% |
22.2% |
22.7% |
19.8% |
EPS |
0.7 |
0.91 |
1.01 |
4.18 |
1.32 |
2.31 |
4.42 |
5.18 |
2.93 |
4.32 |
8.55 |
9.51 |
8.42 |
6.84 |
EPS (rozwodnione) |
0.7 |
0.91 |
1.01 |
4.18 |
1.32 |
2.31 |
4.42 |
5.18 |
2.93 |
4.32 |
8.55 |
9.51 |
8.42 |
6.84 |
Ilośc akcji (mln) |
33 |
33 |
32 |
32 |
36 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
41 |
43 |
Ważona ilośc akcji (mln) |
33 |
33 |
33 |
32 |
36 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
41 |
43 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |