| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
331 |
184 |
190 |
290 |
368 |
396 |
568 |
708 |
753 |
954 |
876 |
| Przychód Δ r/r |
0.0% |
-44.4% |
3.5% |
52.6% |
26.7% |
7.7% |
43.4% |
24.5% |
6.5% |
26.7% |
-8.2% |
| Marża brutto |
11.4% |
12.3% |
19.3% |
15.8% |
16.9% |
12.0% |
9.6% |
8.7% |
6.1% |
0.9% |
1.9% |
| EBIT (mln) |
32 |
16 |
28 |
32 |
43 |
25 |
33 |
41 |
20 |
-21 |
-14 |
| EBIT Δ r/r |
0.0% |
-49.1% |
70.8% |
15.2% |
33.4% |
-40.9% |
32.0% |
22.6% |
-50.6% |
-201.7% |
-31.9% |
| EBIT (%) |
9.7% |
8.9% |
14.7% |
11.1% |
11.7% |
6.4% |
5.9% |
5.8% |
2.7% |
-2.2% |
-1.6% |
| Koszty finansowe (mln) |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
2 |
| EBITDA (mln) |
33 |
17 |
29 |
34 |
44 |
27 |
35 |
43 |
22 |
-19 |
-13 |
| EBITDA(%) |
10.0% |
9.3% |
15.3% |
11.6% |
12.1% |
6.8% |
6.1% |
6.0% |
2.9% |
-2.0% |
-1.5% |
| Podatek (mln) |
5 |
3 |
5 |
6 |
8 |
5 |
6 |
7 |
4 |
3 |
-2 |
| Zysk Netto (mln) |
25 |
12 |
24 |
10 |
36 |
23 |
26 |
44 |
12 |
-11 |
-15 |
| Zysk netto Δ r/r |
0.0% |
-51.5% |
94.8% |
-57.5% |
254.0% |
-36.2% |
14.7% |
69.6% |
-73.4% |
-193.8% |
38.3% |
| Zysk netto (%) |
7.6% |
6.6% |
12.4% |
3.5% |
9.7% |
5.7% |
4.6% |
6.2% |
1.6% |
-1.2% |
-1.7% |
| EPS |
0.0625 |
0.0304 |
0.0591 |
0.0296 |
0.089 |
0.0567 |
0.0651 |
0.11 |
0.0293 |
-0.0275 |
-0.038 |
| EPS (rozwodnione) |
0.0625 |
0.0304 |
0.0591 |
0.0296 |
0.089 |
0.0567 |
0.0651 |
0.11 |
0.0293 |
-0.0275 |
-0.038 |
| Ilośc akcji (mln) |
400 |
400 |
400 |
339 |
400 |
400 |
400 |
400 |
400 |
400 |
400 |
| Ważona ilośc akcji (mln) |
400 |
400 |
400 |
339 |
400 |
400 |
400 |
400 |
400 |
400 |
400 |
| Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |