| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
379 488.11 |
466 607.619 |
582 807.2 |
660 951.115 |
735 713.66 |
763 289.597 |
894 154.291 |
1 027 871.646 |
1 161 628.626 |
1 233 454.451 |
1 314 042.45 |
1 362 407.921 |
| Aktywa trwałe (mln) |
2 236.027 |
57 815.289 |
144 600.99 |
152 204.715 |
2 784.16 |
3 759.363999 |
5 733.676 |
5 804.398 |
5 556.33 |
5 670.762 |
1 269 139.927 |
1 326 801.019 |
| Rzeczowe aktywa trwałe netto |
2 174.465 |
2 253.791 |
2 122.016 |
2 047.921 |
2 012.502 |
2 381.741 |
4 832.717 |
4 884.479 |
4 621.928 |
4 652.407 |
3 572.941 |
4 867.551 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
382.216 |
258.055999 |
734.237 |
734.237 |
734.237 |
734.237 |
734.237 |
734.237 |
| Wartości niematerialne i prawne |
61.562 |
81.425 |
111.656 |
115.898 |
389.442 |
1 119.567 |
166.722 |
185.682 |
200.165 |
284.118 |
1 332.306 |
440.719 |
| Wartość firmy i wartości niematerialne i prawne |
61.562 |
81.425 |
111.656 |
115.898 |
771.658 |
1 377.622999 |
900.959 |
919.919 |
934.402 |
1 018.355 |
2 066.543 |
1 174.956 |
| Należności netto |
0.0 |
43 235.795 |
51 061.264 |
81 340.827 |
96 967.472 |
4 842.623 |
1 782.77 |
50 376.353 |
93 912.974 |
87 661.305 |
129 540.113 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
55 480.073 |
142 367.318 |
150 040.896 |
144 049.733 |
227 853.131 |
237 674.378 |
262 524.186 |
314 238.515 |
349 437.106 |
410 896.512 |
0.0 |
| Aktywa obrotowe |
19 218.169 |
165 038.243 |
184 381.381 |
186 655.435 |
43 646.533 |
49 905.625 |
58 286.397 |
54 142.306 |
51 119.468 |
42 291.328 |
44 902.523 |
35 606.902 |
| Środki pieniężne i Inwestycje |
19 218.169 |
121 802.448 |
133 320.117 |
105 314.608 |
43 646.533 |
49 905.625 |
58 286.397 |
54 142.306 |
51 119.468 |
42 291.328 |
44 902.523 |
35 606.902 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(106 376.548) |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
19 218.169 |
121 802.448 |
133 320.117 |
105 314.608 |
43 646.533 |
49 905.625 |
58 286.397 |
54 142.306 |
51 119.468 |
42 291.328 |
151 279.071 |
35 606.902 |
| Należności krótkoterminowe |
0.0 |
5 713.017 |
7 635.449 |
7 826.714 |
7 944.259 |
0.0 |
0.0 |
0.0 |
0.0 |
303.435 |
0.0 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania krótkoterminowe |
5 253.28 |
5 713.017 |
7 635.449 |
7 826.714 |
9 770.079 |
3 163.109 |
2 785.413 |
2 663.125 |
1 823.537 |
2 118.52 |
2 151.911 |
22 854.721 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
3 551.367 |
5 713.017 |
7 635.449 |
7 826.714 |
16 761.399 |
25 205.433 |
22 107.243 |
22 898.971 |
22 270.306 |
23 942.553 |
1 215 349.662 |
1 236 635.059 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
351 721.884 |
434 020.851 |
547 111.07 |
623 111.412 |
687 235.941 |
707 708.529 |
820 444.98 |
951 986.336 |
1 074 743.36 |
1 145 205.349 |
1 217 501.573 |
1 259 489.78 |
| Kapitał własny |
27 766.226 |
32 586.768 |
35 696.13 |
37 839.703 |
48 477.719 |
55 581.068 |
73 709.310999 |
75 885.31 |
86 885.266 |
88 249.102 |
96 540.877 |
102 918.141 |
| Udziały mniejszościowe |
1 493.957 |
1 926.162 |
1 918.184 |
1 994.463 |
2 433.204 |
2 719.741 |
5 362.619 |
6 398.234 |
6 857.962 |
7 170.528 |
7 714.702 |
8 060.234 |
| Pasywa |
0.0 |
466 607.619 |
582 807.2 |
660 951.115 |
735 713.66 |
763 289.597 |
894 154.291 |
1 027 871.646 |
1 161 628.626 |
1 233 454.451 |
1 314 042.45 |
1 362 407.921 |
| Inwestycje |
0.0 |
55 480.073 |
142 367.318 |
150 040.896 |
144 049.733 |
227 853.131 |
237 674.378 |
262 524.186 |
314 238.515 |
349 437.106 |
410 896.512 |
0.0 |
| Dług (mln) |
0.0 |
12 522.466 |
26 457.979 |
101 970.376 |
110 476.097 |
75 310.441 |
90 195.453 |
87 649.916 |
119 846.431 |
132 964.823 |
136 976.261 |
38 229.009 |
| Środki pieniężne i inne aktywa pieniężne |
19 218.169 |
121 802.448 |
133 320.117 |
105 314.608 |
43 646.533 |
49 905.625 |
58 286.397 |
54 142.306 |
51 119.468 |
42 291.328 |
151 279.071 |
35 606.902 |
| Dług netto |
(19 218.169) |
(109 279.982) |
(106 862.138) |
(3 344.232) |
66 829.564 |
25 404.816 |
31 909.056 |
33 507.61 |
68 726.963 |
90 673.495 |
(14 302.81) |
2 622.107 |
| Ticker |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
1551.HK |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |