Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 25,619.15 | 28,221.31 | 31,887.44 | 36,515.06 |
| Przychód Δ r/r | 0.00% | 10.16% | 12.99% | 14.51% |
| Przychód (min) | 25,138.69 | 28,055.93 | 31,164.11 | 35,756.55 |
| Przychód (max) | 25,872.52 | 28,389.96 | 33,420.21 | 37,273.58 |
| EBITDA (średnia) | 6,876.25 | 7,574.67 | 8,558.67 | 9,800.74 |
| EBIT (średnia) | 3,679.41 | 4,053.13 | 4,579.66 | 5,244.28 |
| EBIT % | 14.36% | 14.36% | 14.36% | 14.36% |
| Zysk netto % | 15.31% | 13.72% | 15.51% | 16.76% |
| EPS (średnia) | 7.87 | 8.08 | 9.51 | 12.28 |
| Liczba analityków (Przychody) | 3 | 4 | 4 | 2 |
| Liczba analityków (EPS) | 5 | 2 | 3 | 1 |
| symbol | 1513.TW | 1513.TW | 1513.TW | 1513.TW |