Chung-Hsin Electric and Machinery Manufacturing Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 10,019 10,189 9,942 10,128 10,304 9,777 9,720 10,095 11,321 10,352 12,717 11,397 12,236 12,378 15,391 18,025 18,547 22,145 25,609
Przychód Δ r/r 0.0% 1.7% -2.4% 1.9% 1.7% -5.1% -0.6% 3.9% 12.1% -8.6% 22.8% -10.4% 7.4% 1.2% 24.3% 17.1% 2.9% 19.4% 15.6%
Marża brutto 22.0% 19.1% 16.5% 18.1% 18.5% 19.3% 20.2% 18.8% 17.9% 20.2% 14.8% 16.0% 15.9% 16.7% 21.3% 23.8% 25.6% 28.3% 26.2%
EBIT (mln) 1,071 909 559 422 553 550 648 589 655 571 441 417 559 796 1,874 2,568 3,352 4,386 4,549
EBIT Δ r/r 0.0% -15.2% -38.5% -24.5% 31.0% -0.5% 17.7% -9.1% 11.4% -12.9% -22.8% -5.4% 34.0% 42.4% 135.4% 37.0% 30.5% 30.9% 3.7%
EBIT (%) 10.7% 8.9% 5.6% 4.2% 5.4% 5.6% 6.7% 5.8% 5.8% 5.5% 3.5% 3.7% 4.6% 6.4% 12.2% 14.2% 18.1% 19.8% 17.8%
Koszty finansowe (mln) 16 42 59 19 20 42 11 17 20 31 31 37 41 53 75 87 236 271 225
EBITDA (mln) 1,252 1,132 768 1,034 1,078 1,094 1,181 1,117 1,286 1,159 1,046 1,060 1,115 2,650 3,609 4,621 5,949 7,236 7,829
EBITDA(%) 12.5% 11.1% 7.7% 10.2% 10.5% 11.2% 12.1% 11.1% 11.4% 11.2% 8.2% 9.3% 9.1% 21.4% 23.4% 25.6% 32.1% 32.7% 30.6%
Podatek (mln) 236 185 -46 127 102 118 113 162 181 173 80 72 86 150 251 508 626 811 834
Zysk Netto (mln) 845 870 480 549 543 572 546 588 681 551 503 488 545 635 1,527 1,956 2,434 1,586 3,623
Zysk netto Δ r/r 0.0% 2.9% -44.8% 14.4% -1.1% 5.3% -4.6% 7.7% 15.8% -19.1% -8.7% -3.0% 11.6% 16.6% 140.4% 28.1% 24.4% -34.9% 128.5%
Zysk netto (%) 8.4% 8.5% 4.8% 5.4% 5.3% 5.9% 5.6% 5.8% 6.0% 5.3% 4.0% 4.3% 4.5% 5.1% 9.9% 10.9% 13.1% 7.2% 14.1%
EPS 2.23 2.13 1.17 1.34 1.33 1.39 1.25 1.25 1.5 1.34 1.22 1.19 1.33 1.55 3.59 4.19 5.21 3.25 7.33
EPS (rozwodnione) 2.01 2.13 1.17 1.34 1.33 1.39 1.25 1.25 1.5 1.34 1.22 1.19 1.33 1.55 3.4 4.0 4.95 3.25 7.33
Ilośc akcji (mln) 378 410 411 411 411 411 411 470 453 411 411 411 411 411 425 467 467 489 494
Ważona ilośc akcji (mln) 420 410 411 411 411 411 411 470 453 411 411 411 411 411 449 493 494 489 494
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD