Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 13 883.228 | 13 943.064 | 13 742.357 | 14 940.044 | 13 437.34 | 13 195.163 | 13 740.247 | 14 241.541 | 14 160.359 | 15 160.918 | 15 042.528 | 16 484.57 | 16 940.766 | 20 221.549 | 29 541.235 | 34 264.946 | 41 652.205 | 44 170.561 | 49 267.832 |
| Aktywa trwałe (mln) | 6 753.903 | 6 985.278 | 7 353.552 | 6 722.552 | 6 318.469 | 6 008.819 | 5 787.807 | 6 333.284 | 6 196.281 | 5 952.267 | 5 757.523 | 6 525.613 | 7 010.469 | 8 945.396 | 15 634.599 | 18 956.014 | 23 312.781 | 24 716.88 | 26 164.249 |
| Rzeczowe aktywa trwałe netto | 3 259.668 | 3 225.61 | 3 149.345 | 4 699.983 | 4 451.073 | 4 131.667 | 3 879.474 | 3 472.697 | 3 453.785 | 3 376.32 | 3 204.206 | 3 685.188 | 4 221.019 | 6 538.142 | 12 151.905 | 15 476.204 | 18 949.572 | 18 822.206 | 18 300.441 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 9.911 | 9.911 | 9.911 | 10.08 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0866 | 360.507 | 257.762 | 280.096 | 293.828 | 296.853 |
| Wartości niematerialne i prawne | 89.764 | 67.216 | 0.0 | 396.529 | 358.709 | 333.11 | 359.581 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.139 | 22.95 | 16.9 | 20.09 | 25.151 | 21.807 |
| Wartość firmy i wartości niematerialne i prawne | 89.764 | 67.216 | 238.175 | 406.44 | 368.62 | 343.021 | 369.661 | 78.228 | 89.26 | 88.78 | 83.054 | 71.658 | 66.718 | 39.226 | 383.457 | 274.662 | 300.186 | 318.979 | 318.66 |
| Należności netto | 2 056.237 | 1 839.532 | 2 051.104 | 3 196.487 | 2 313.025 | 2 724.14 | 3 057.482 | 3 601.399 | 3 554.513 | 3 745.735 | 3 872.864 | 3 814.105 | 3 753.377 | 3 881.363 | 4 881.182 | 6 223.87 | 8 370.495 | 5 542.376 | 7 440.699 |
| Inwestycje długoterminowe | 2 632.317 | 2 969.987 | 3 806.033 | 838.993 | 732.968 | 926.514 | 755.677 | 1 005.737 | 1 017.525 | 1 120.221 | 926.919 | 738.04 | 663.025 | 717.976 | 1 404.549 | 1 341.238 | 1 804.582 | 4 130.768 | 4 244.963 |
| Aktywa obrotowe | 7 129.325 | 6 957.786 | 6 388.805 | 8 217.492 | 7 118.871 | 7 186.344 | 7 952.44 | 7 908.257 | 7 964.078 | 9 208.651 | 9 285.005 | 9 958.957 | 9 930.297 | 11 276.153 | 13 906.636 | 15 308.932 | 18 339.424 | 19 453.681 | 23 103.583 |
| Środki pieniężne i Inwestycje | 419.288 | 660.892 | 736.753 | 1 782.045 | 1 269.058 | 986.54 | 1 219.151 | 1 088.574 | 1 115.439 | 1 464.377 | 1 767.757 | 1 951.526 | 1 401.606 | 1 459.769 | 1 542.894 | 2 660.545 | 3 179.553 | 3 781.538 | 3 507.835 |
| Zapasy | 2 465.102 | 2 990.567 | 2 412.829 | 3 216.755 | 3 510.244 | 3 449.312 | 3 660.593 | 2 628.738 | 2 894.645 | 3 543.952 | 3 313.666 | 3 886.285 | 4 442.435 | 5 645.884 | 6 996.398 | 5 750.312 | 6 612.672 | 9 075.423 | 10 492.431 |
| Inwestycje krótkoterminowe | 201.038 | 366.752 | 154.682 | 428.638 | 474.095 | 339.265 | 560.615 | 552.036 | 453.503 | 177.427 | 370.22 | 415.848 | 415.145 | 476.509 | 382.18 | 316.344 | 435.739 | 1 578.077 | 767.224 |
| Środki pieniężne i inne aktywa pieniężne | 218.25 | 294.14 | 582.071 | 1 353.407 | 794.963 | 647.275 | 658.536 | 536.538 | 661.936 | 1 286.95 | 1 397.537 | 1 535.678 | 986.461 | 983.26 | 1 160.714 | 2 344.201 | 2 743.814 | 2 203.461 | 2 740.611 |
| Należności krótkoterminowe | 872.456 | 654.771 | 657.65 | 803.441 | 762.299 | 629.183 | 1 051.422 | 745.642 | 858.095 | 868.821 | 1 106.275 | 1 238.606 | 1 107.866 | 1 181.103 | 3 055.077 | 2 253.211 | 3 774.529 | 2 706.023 | 3 265.627 |
| Dług krótkoterminowy | 859.647 | 668.0 | 1 644.453 | 1 232.008 | 877.21 | 328.608 | 393.993 | 734.328 | 1 084.434 | 1 992.585 | 2 720.127 | 3 583.512 | 3 554.182 | 2 405.23 | 1 969.266 | 2 785.02 | 3 937.265 | 2 604.884 | 2 962.451 |
| Zobowiązania krótkoterminowe | 5 206.623 | 5 148.771 | 5 633.53 | 5 357.817 | 4 072.446 | 4 519.251 | 5 182.03 | 4 833.191 | 4 822.027 | 5 675.022 | 6 100.508 | 7 309.52 | 8 284.828 | 7 730.055 | 10 164.72 | 9 498.532 | 13 626.564 | 15 435.127 | 16 744.978 |
| Rozliczenia międzyokresowe | 2 503.698 | 3 016.765 | 3 282.428 | 1 682.804 | 766.524 | 658.675 | 547.639 | 3 290.457 | 2 867.57 | 2 797.998 | 2 257.414 | 2 465.178 | 53.079 | 4 116.534 | 4 118.394 | 4 435.015 | 3 799.42 | 5 510.924 | 0.0 |
| Zobowiązania długoterminowe | 1 692.025 | 1 457.327 | 1 012.156 | 1 418.902 | 1 514.596 | 983.344 | 872.924 | 1 385.488 | 1 657.101 | 1 859.221 | 1 386.179 | 1 641.498 | 1 040.128 | 4 676.243 | 8 472.969 | 13 121.048 | 14 660.027 | 12 785.197 | 13 277.933 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 332.503 | 332.503 | 334.203 | 336.904 | 332.503 | 342.946 | 340.753 | 340.804 | 340.696 | 348.104 | 345.103 | 334.638 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1766.479 | 2593.377 | 2662.986 | 4348.517 | 2483.795 | 4120.978 |
| Zobowiązania ogółem | 6 898.648 | 6 606.098 | 6 645.686 | 6 776.719 | 5 587.042 | 5 502.595 | 6 054.954 | 6 218.679 | 6 479.128 | 7 534.243 | 7 486.687 | 8 951.018 | 9 324.956 | 12 406.298 | 18 637.689 | 22 619.58 | 28 286.591 | 28 220.324 | 30 022.911 |
| Kapitał własny | 6 984.58 | 7 336.966 | 7 096.671 | 7 496.151 | 7 209.428 | 7 443.768 | 7 422.196 | 7 760.625 | 7 417.591 | 7 367.234 | 7 315.101 | 7 269.563 | 7 615.81 | 7 815.251 | 10 903.546 | 11 645.366 | 13 365.614 | 15 950.237 | 19 244.921 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 667.174 | 640.87 | 248.8 | 263.097 | 262.237 | 263.64 | 259.441 | 240.74 | 263.989 | 254.082 | 238.566 | 253.252 | 253.436 | 261.683 | 195.999 | 207.196 |
| Pasywa | 13 883.228 | 13 943.064 | 13 742.357 | 14 940.044 | 13 437.34 | 13 195.163 | 13 740.247 | 14 241.541 | 14 160.359 | 15 160.918 | 15 042.528 | 16 484.57 | 16 940.766 | 20 221.549 | 29 541.235 | 34 264.946 | 41 652.205 | 44 170.561 | 49 267.832 |
| Inwestycje | 2 833.355 | 3 336.739 | 3 960.715 | 1 267.631 | 1 207.063 | 1 265.779 | 1 316.292 | 1 557.773 | 1 471.028 | 1 297.648 | 1 297.139 | 1 153.888 | 1 078.17 | 1 194.485 | 1 786.729 | 1 657.582 | 2 240.321 | 5 708.845 | 5 012.187 |
| Dług (mln) | 1 695.45 | 1 299.082 | 1 920.729 | 1 902.72 | 1 623.091 | 558.43 | 485.969 | 1 234.251 | 1 862.62 | 2 953.516 | 3 618.237 | 4 792.244 | 4 202.121 | 6 661.868 | 9 964.576 | 15 191.021 | 17 744.733 | 14 586.578 | 15 946.16 |
| Środki pieniężne i inne aktywa pieniężne | 218.25 | 294.14 | 582.071 | 1 353.407 | 794.963 | 647.275 | 658.536 | 536.538 | 661.936 | 1 286.95 | 1 397.537 | 1 535.678 | 986.461 | 983.26 | 1 160.714 | 2 344.201 | 2 743.814 | 2 203.461 | 2 740.611 |
| Dług netto | 1 477.2 | 1 004.942 | 1 338.658 | 549.313 | 828.128 | (88.845) | (172.567) | 697.713 | 1 200.684 | 1 666.566 | 2 220.7 | 3 256.566 | 3 215.66 | 5 678.608 | 8 803.862 | 12 846.82 | 15 000.919 | 12 383.117 | 13 205.549 |
| Ticker | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW | 1513.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |