Eolus Vind AB (publ)

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 440 731 1,409 1,629 1,888 1,205 466 1,502 693 1,066 1,366 2,032 1,852 2,614 2,357
Przychód Δ r/r 0.0% 66.2% 92.7% 15.6% 15.9% -36.2% -61.3% 222.5% -53.8% 53.7% 28.2% 48.8% -8.9% 41.2% -9.8%
Marża brutto 21.3% 15.0% 14.6% 17.6% 13.1% 19.6% 29.1% 17.5% 12.4% 13.4% 21.1% 11.7% 14.6% 4.9% 13.2%
EBIT (mln) 65 65 143 198 128 121 32 151 -10 57 205 148 158 -2 99
EBIT Δ r/r 0.0% -0.2% 119.7% 38.2% -35.3% -5.4% -73.8% 374.7% -106.6% -677.9% 257.5% -27.7% 6.9% -101.3% -5050.0%
EBIT (%) 14.8% 8.9% 10.2% 12.1% 6.8% 10.1% 6.8% 10.0% -1.4% 5.4% 15.0% 7.3% 8.5% -0.1% 4.2%
Koszty finansowe (mln) 6 5 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 92 95 169 232 162 160 64 179 14 72 213 153 161 -1 100
EBITDA(%) 20.9% 13.0% 12.0% 14.2% 8.6% 13.3% 13.7% 11.9% 2.1% 6.8% 15.6% 7.5% 8.7% -0.0% 4.2%
Podatek (mln) 18 21 33 50 14 6 3 5 5 10 5 17 12 16 8
Zysk Netto (mln) 52 51 99 140 31 143 11 81 -23 25 194 133 148 -19 -5
Zysk netto Δ r/r 0.0% -2.1% 94.9% 41.3% -77.8% 361.7% -92.3% 637.9% -128.3% -210.4% 668.1% -31.7% 11.8% -112.8% -73.7%
Zysk netto (%) 11.8% 7.0% 7.0% 8.6% 1.6% 11.9% 2.4% 5.4% -3.3% 2.4% 14.2% 6.5% 8.0% -0.7% -0.2%
EPS 2.91 2.81 4.63 6.71 1.24 5.75 0.44 3.25 -0.92 1.02 7.81 5.33 5.96 -0.76 -0.2
EPS (rozwodnione) 2.91 2.81 4.63 6.71 1.24 5.75 0.44 3.25 -0.92 1.02 7.81 5.33 5.96 -0.76 -0.2
Ilośc akcji (mln) 18 18 21 23 25 25 25 25 25 25 25 25 25 25 25
Ważona ilośc akcji (mln) 18 18 21 23 25 25 25 25 25 25 25 25 25 25 25
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK