MicroVision, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 1 1 4 2 2 4 4 4 3 1 1 6 3 2 2 12 2 2 1 1 5 1 1 1 0 0 1 1 1 0 0 0 0 1 0 1 5 1 2 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 168.7% 310.8% 2.8% 66.8% 57.4% <span style="color:red">-78.60%</span> <span style="color:red">-65.03%</span> 52.2% <span style="color:red">-11.88%</span> 176.3% 38.6% 90.1% <span style="color:red">-28.40%</span> <span style="color:red">-15.40%</span> <span style="color:red">-38.43%</span> <span style="color:red">-89.72%</span> 151.2% <span style="color:red">-20.64%</span> <span style="color:red">-52.66%</span> <span style="color:red">-46.30%</span> <span style="color:red">-91.42%</span> <span style="color:red">-67.39%</span> 27.1% 12.4% 41.0% <span style="color:red">-26.93%</span> <span style="color:red">-57.91%</span> <span style="color:red">-100.00%</span> <span style="color:red">-100.00%</span> 123.4% 4.8% inf% inf% 22.3% 477.5% <span style="color:red">-81.85%</span>
Marża brutto 25.9% <span style="color:red">-15.87%</span> 29.4% 24.4% 20.5% 30.0% 37.6% 30.2% 17.4% 32.1% 35.0% 4.0% 0.4% 14.4% 16.5% 77.1% <span style="color:red">-142.17%</span> 32.8% <span style="color:red">-47.02%</span> <span style="color:red">-74.12%</span> 25.6% 4.8% 99.8% 100.0% 99.3% 99.0% 95.8% 98.6% 91.4% 98.9% 94.3% <span style="color:red">-inf%</span> <span style="color:red">-inf%</span> 30.4% <span style="color:red">-113.07%</span> 40.3% 51.4% <span style="color:red">-221.86%</span> <span style="color:red">-74.95%</span> <span style="color:red">-206.84%</span>
Koszty i Wydatki (mln) 4 5 7 6 6 7 8 8 8 6 7 11 10 9 10 11 14 10 10 7 8 7 3 3 4 7 16 11 13 13 14 13 14 22 24 25 25 28 24 16
EBIT (mln) -3 -4 -3 -4 -4 -4 -3 -4 -5 -6 -5 -5 -8 -7 -8 0 -12 -8 -9 -6 -3 -5 -2 -3 -4 -6 -15 -10 -13 -13 -14 -13 -14 -21 -24 -24 -20 -27 -22 -16
EBIT Δ kw/kw 22.1% 11.5% 20.6% 13.7% 19.5% 37.0% 36.5% 22.3% 32.0% 20.7% 35.0% 1921.5% 34.2% 11.7% 5.9% 104.7% 263.9% 63.4% 290.7% 118.1% 8.0% 20.7% 84.6% 72.0% 643300000.0% 52.6% 9.4% 23.1% 9.8% 38.1% 42.8% 45.2% 29.7% 20.7% 10.6% 52.1% 0.0% 0.0% 0.0% 0.0%
EBIT (%) <span style="color:red">-487.77%</span> <span style="color:red">-439.73%</span> <span style="color:red">-68.51%</span> <span style="color:red">-146.71%</span> <span style="color:red">-232.94%</span> <span style="color:red">-96.00%</span> <span style="color:red">-83.92%</span> <span style="color:red">-101.92%</span> <span style="color:red">-183.86%</span> <span style="color:red">-712.63%</span> <span style="color:red">-377.77%</span> <span style="color:red">-86.20%</span> <span style="color:red">-306.95%</span> <span style="color:red">-325.41%</span> <span style="color:red">-419.61%</span> 2.5% <span style="color:red">-651.23%</span> <span style="color:red">-435.66%</span> <span style="color:red">-724.44%</span> <span style="color:red">-516.39%</span> <span style="color:red">-71.23%</span> <span style="color:red">-335.87%</span> <span style="color:red">-391.65%</span> <span style="color:red">-441.00%</span> <span style="color:red">-902.28%</span> <span style="color:red">-1299.58%</span> <span style="color:red">-2004.56%</span> <span style="color:red">-1402.37%</span> <span style="color:red">-2265.89%</span> <span style="color:red">-3749.71%</span> <span style="color:red">-4353.18%</span> 0.0% 0.0% <span style="color:red">-2709.85%</span> <span style="color:red">-7264.44%</span> <span style="color:red">-2282.23%</span> <span style="color:red">-390.08%</span> <span style="color:red">-2793.93%</span> <span style="color:red">-1137.05%</span> <span style="color:red">-8266.32%</span>
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 1 0 0 1 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 1 1 3 2 2 2 2 2 0
EBITDA (mln) -3 -4 -3 -3 -4 -3 -3 -4 -5 -6 -6 -5 -7 -7 -8 1 -11 -8 -8 -6 -3 -5 -2 -3 -3 -6 -15 -10 -12 -13 -13 -13 -13 -19 -23 -22 -18 -24 -21 -16
EBITDA(%) <span style="color:red">-487.77%</span> <span style="color:red">-426.97%</span> <span style="color:red">-65.32%</span> <span style="color:red">-140.49%</span> <span style="color:red">-232.94%</span> <span style="color:red">-96.00%</span> <span style="color:red">-83.92%</span> <span style="color:red">-101.92%</span> <span style="color:red">-183.86%</span> <span style="color:red">-698.23%</span> <span style="color:red">-369.79%</span> <span style="color:red">-77.39%</span> <span style="color:red">-306.95%</span> <span style="color:red">-304.94%</span> <span style="color:red">-419.61%</span> 2.5% <span style="color:red">-651.23%</span> <span style="color:red">-435.66%</span> <span style="color:red">-724.44%</span> <span style="color:red">-516.39%</span> <span style="color:red">-71.23%</span> <span style="color:red">-397.14%</span> <span style="color:red">-391.65%</span> <span style="color:red">-403.76%</span> <span style="color:red">-902.28%</span> <span style="color:red">-1299.58%</span> <span style="color:red">-2004.56%</span> <span style="color:red">-1498.75%</span> <span style="color:red">-2265.89%</span> <span style="color:red">-3611.71%</span> <span style="color:red">-4220.06%</span> 0.0% 0.0% <span style="color:red">-2637.60%</span> <span style="color:red">-6779.03%</span> <span style="color:red">-2080.04%</span> <span style="color:red">-359.18%</span> <span style="color:red">-2605.65%</span> <span style="color:red">-1043.89%</span> <span style="color:red">-8266.32%</span>
NOPLAT (mln) -3 -4 -3 -4 -4 -4 -3 -4 -5 -6 -5 -5 -8 -7 -8 0 -12 -8 -9 -6 -3 -5 -2 -3 -4 -6 -15 -9 -13 -13 -14 -13 -13 -19 -20 -23 -19 -26 -24 -16
Podatek (mln) -0 0 0 0 -0 -0 -0 -0 -1 0 0 0 -0 0 -0 -0 -0 -1 -1 -0 -0 -1 -0 0 -0 -0 -0 -1 -0 0 -0 -0 -1 0 0 0 0 0 0 -0
Zysk Netto (mln) -3 -4 -3 -4 -4 -4 -3 -4 -5 -6 -5 -5 -8 -7 -8 0 -12 -8 -9 -6 -3 -5 -2 -3 -4 -6 -15 -9 -13 -13 -14 -13 -13 -19 -21 -23 -20 -26 -24 -16
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 28.5% <span style="color:red">-10.25%</span> 25.5% 15.9% 24.9% 58.8% 58.1% 28.8% 46.4% 26.3% 54.0% <span style="color:red">-105.51%</span> 52.0% 13.1% 6.3% <span style="color:red">-2224.91%</span> <span style="color:red">-72.51%</span> <span style="color:red">-38.84%</span> <span style="color:red">-74.37%</span> <span style="color:red">-53.98%</span> 8.7% 26.3% 549.4% 232.0% 253.6% 112.0% <span style="color:red">-9.60%</span> 34.3% 2.6% 44.0% 52.4% 86.3% 52.4% 38.3% 16.1% <span style="color:red">-33.88%</span>
Zysk netto (%) <span style="color:red">-487.05%</span> <span style="color:red">-439.73%</span> <span style="color:red">-68.49%</span> <span style="color:red">-146.50%</span> <span style="color:red">-232.83%</span> <span style="color:red">-96.08%</span> <span style="color:red">-83.66%</span> <span style="color:red">-101.75%</span> <span style="color:red">-184.85%</span> <span style="color:red">-713.01%</span> <span style="color:red">-378.11%</span> <span style="color:red">-86.12%</span> <span style="color:red">-307.07%</span> <span style="color:red">-325.96%</span> <span style="color:red">-420.01%</span> 2.5% <span style="color:red">-651.83%</span> <span style="color:red">-435.87%</span> <span style="color:red">-725.00%</span> <span style="color:red">-516.05%</span> <span style="color:red">-71.31%</span> <span style="color:red">-335.87%</span> <span style="color:red">-392.50%</span> <span style="color:red">-442.25%</span> <span style="color:red">-903.80%</span> <span style="color:red">-1300.84%</span> <span style="color:red">-2005.63%</span> <span style="color:red">-1306.69%</span> <span style="color:red">-2266.61%</span> <span style="color:red">-3774.86%</span> <span style="color:red">-4307.32%</span> 0.0% 0.0% <span style="color:red">-2433.12%</span> <span style="color:red">-6264.13%</span> <span style="color:red">-2241.55%</span> <span style="color:red">-386.92%</span> <span style="color:red">-2752.41%</span> <span style="color:red">-1259.47%</span> <span style="color:red">-8166.84%</span>
EPS -0.0751 -0.0881 -0.0593 -0.0744 -0.0909 -0.0748 -0.0674 -0.0781 -0.095 -0.0829 -0.0792 -0.0728 -0.1 -0.0907 -0.1 0.0031 -0.13 -0.0791 -0.0841 -0.0535 -0.0271 -0.0388 -0.0164 -0.0197 -0.0241 -0.0401 -0.0942 -0.0572 -0.0769 -0.0803 -0.0819 -0.076 -0.077 -0.11 -0.12 -0.12 -0.1 -0.13 -0.11 -0.0728
EPS (rozwodnione) -0.0751 -0.0881 -0.0593 -0.0744 -0.0909 -0.0748 -0.0674 -0.0781 -0.095 -0.0829 -0.0792 -0.07 -0.1 -0.0907 -0.1 0.0031 -0.13 -0.0791 -0.0841 -0.0535 -0.0271 -0.0388 -0.0164 -0.0197 -0.0241 -0.0401 -0.0942 -0.0572 -0.0769 -0.0803 -0.0819 -0.076 -0.077 -0.11 -0.12 -0.12 -0.1 -0.13 -0.11 -0.0728
Ilośc akcji (mln) 45 45 47 47 47 48 52 52 57 68 69 72 79 79 81 93 94 102 107 115 121 127 140 144 148 155 159 164 164 165 165 166 168 175 177 188 191 197 209 213
Ważona ilośc akcji (mln) 45 45 47 47 47 48 52 52 57 68 69 75 79 79 81 93 95 102 107 115 121 127 140 144 148 155 159 164 164 165 165 166 168 175 177 188 191 197 209 213
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD