Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
41.619 |
56.1712 |
54.055 |
32.267 |
33.918 |
25.538 |
23.363 |
35.325 |
45.298 |
36.964 |
53.536 |
35.233 |
23.87 |
12.938 |
8.447 |
11.945 |
14.042 |
20.106 |
29.767 |
23.033 |
11.836 |
27.141 |
130.225 |
114.996 |
129.634999 |
Aktywa trwałe (mln) |
4.929 |
10.2043 |
14.604 |
11.608 |
7.565 |
13.986 |
9.792 |
5.32 |
5.219 |
5.08 |
5.141 |
7.609 |
5.215 |
2.785 |
2.21 |
1.867 |
2.514 |
2.255 |
3.853 |
3.479 |
3.999 |
9.581 |
10.794999 |
23.988 |
42.880999 |
Rzeczowe aktywa trwałe netto |
3.0547 |
7.5159 |
8.96 |
7.672 |
5.958 |
2.318 |
2.902 |
4.011 |
4.047 |
3.701 |
3.904 |
4.169 |
2.347 |
1.205 |
1.065 |
0.894 |
1.669 |
1.537 |
3.251 |
2.993 |
3.157 |
2.829 |
8.603 |
21.409 |
22.79 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.233 |
2.048 |
1.58 |
1.145 |
0.973 |
0.845 |
0.718 |
0.602 |
0.486 |
0.221 |
0.164 |
0.115 |
0.075 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.233 |
2.048 |
1.58 |
1.145 |
0.973 |
0.845 |
0.718 |
0.602 |
0.486 |
0.221 |
0.164 |
0.115 |
0.075 |
0.0 |
Należności netto |
3.0249 |
3.1489 |
3.296 |
2.388 |
2.56 |
5.824 |
2.584 |
1.731 |
2.328 |
1.232 |
0.983 |
1.253 |
0.463 |
1.115 |
0.024 |
0.669 |
1.687 |
0.37 |
0.695 |
1.463 |
1.079 |
0.0 |
0.0 |
1e-06 |
0.949 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11 216.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.189 |
1.189 |
0.786 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.435 |
6.57 |
1.092 |
1.418 |
0.961 |
Aktywa obrotowe |
36.69 |
45.9669 |
39.451 |
20.659 |
26.353 |
11.552 |
13.571 |
30.005 |
40.079 |
31.884 |
48.395 |
27.624 |
18.655 |
9.695 |
5.784 |
9.625 |
11.075 |
17.348 |
23.217 |
17.649 |
7.837 |
17.56 |
119.43 |
91.008 |
86.754 |
Środki pieniężne i Inwestycje |
32.1674 |
40.7174 |
33.652 |
15.176 |
21.778 |
1.268 |
6.86 |
25.245 |
35.81 |
28.238 |
45.735 |
19.732 |
13.083 |
6.85 |
5.375 |
8.349 |
7.888 |
15.139 |
16.966 |
13.766 |
5.837 |
16.862 |
115.367 |
82.709 |
77.041 |
Zapasy |
0.0 |
0.0 |
0.099 |
0.747 |
0.331 |
3.167 |
0.759 |
1.043 |
0.761 |
1.525 |
0.926 |
6.075 |
4.254 |
0.497 |
0.049 |
0.116 |
0.862 |
1.233 |
4.541 |
1.109 |
0.192 |
0.0 |
1.78 |
5.993 |
3.874 |
Inwestycje krótkoterminowe |
29.3694 |
33.41 |
18.065 |
5.304 |
11.078 |
15 460.0 |
16 871.0 |
10.693 |
22.411 |
2.705 |
2.71 |
0.319 |
0.008 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.72 |
62.173 |
28.611 |
Środki pieniężne i inne aktywa pieniężne |
2.798 |
7.3074 |
15.587 |
9.872 |
10.7 |
1.268 |
6.86 |
14.552 |
13.399 |
25.533 |
43.025 |
19.413 |
13.075 |
6.85 |
5.375 |
8.349 |
7.888 |
15.139 |
16.966 |
13.766 |
5.837 |
16.862 |
82.647 |
20.536 |
48.43 |
Należności krótkoterminowe |
1.4531 |
1.974 |
1.613 |
1.462 |
1.223 |
2.624 |
2.328 |
1.785 |
2.146 |
3.487 |
4.949 |
7.665 |
7.341 |
3.035 |
1.61 |
1.626 |
2.183 |
2.195 |
3.063 |
2.411 |
1.871 |
0.63 |
3.584 |
2.061 |
2.271 |
Dług krótkoterminowy |
0.2677 |
0.368 |
0.227 |
0.147 |
0.132 |
0.116 |
7.95 |
2.522 |
0.109 |
0.443 |
0.14 |
0.125 |
0.171 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.681 |
1.138 |
1.262 |
1.867 |
2.323 |
Zobowiązania krótkoterminowe |
3.8879 |
5.4155 |
6.353 |
6.148 |
6.572 |
10.649 |
18.294 |
10.845 |
10.036 |
7.537 |
10.174 |
12.006 |
12.742 |
7.864 |
9.662 |
4.585 |
7.704 |
7.244 |
19.074 |
18.188 |
14.456 |
10.028 |
12.462 |
11.426 |
20.503 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
4.298 |
4.309 |
5.164 |
4.538 |
4.513 |
3.698 |
4.154 |
3.545 |
4.19 |
4.135 |
5.113 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.776 |
7.765 |
5.265 |
4.601 |
0.3 |
Zobowiązania długoterminowe |
0.8357 |
0.714 |
0.552 |
1.48 |
2.204 |
7.699 |
8.578 |
2.616 |
2.201 |
1.776 |
1.471 |
1.394 |
0.326 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.357 |
1.968999 |
5.009 |
13.828999 |
13.328 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.072) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.061 |
0.094 |
0.034 |
0.009 |
0.105 |
0.132 |
0.088 |
0.086 |
0.219 |
0.154 |
0.111 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.357 |
0.818 |
5.009 |
13.829 |
12.714 |
Zobowiązania ogółem |
4.7236 |
6.1295 |
6.905 |
7.628 |
8.776 |
18.348 |
26.872 |
13.461 |
12.237 |
9.313 |
11.645 |
13.4 |
13.068 |
7.884 |
10.143 |
4.585 |
7.704 |
7.244 |
19.681 |
18.916 |
15.813 |
11.997 |
17.471 |
25.255 |
33.831 |
Kapitał własny |
36.8954 |
50.0417 |
47.15 |
24.639 |
25.142 |
7.19 |
(3.509) |
21.864 |
33.061 |
27.651 |
41.891 |
21.833 |
10.802 |
5.054 |
(1.696) |
6.872 |
(0.153) |
7.474 |
10.086 |
4.117 |
(3.977) |
15.144 |
112.754 |
89.741 |
95.804 |
Udziały mniejszościowe |
0.0 |
0.0 |
14.824 |
7.223 |
1.847 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
41.619 |
56.1712 |
54.055 |
32.267 |
33.918 |
25.538 |
23.363 |
35.325 |
45.298 |
36.964 |
53.536 |
35.233 |
23.87 |
0.0 |
8.447 |
0.0 |
0.0 |
0.0 |
29.767 |
23.033 |
11.836 |
27.141 |
130.225 |
114.996 |
129.634999 |
Inwestycje |
29.3694 |
33.41 |
18.065 |
5.304 |
11.078 |
26 676.0 |
16 871.0 |
10.693 |
22.411 |
2.705 |
3.899 |
1.508 |
0.794 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.435 |
6.57 |
33.812 |
63.591 |
29.572 |
Dług (mln) |
0.8886 |
0.8403 |
0.52 |
0.41 |
0.265 |
0.147 |
9.502 |
3.111 |
0.59 |
0.479 |
1.381 |
0.398 |
0.271 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.037999 |
3.107 |
6.271 |
15.696 |
15.037 |
Środki pieniężne i inne aktywa pieniężne |
2.798 |
7.3074 |
15.587 |
9.872 |
10.7 |
1.268 |
6.86 |
14.552 |
13.399 |
25.533 |
43.025 |
19.413 |
13.075 |
6.85 |
5.375 |
8.349 |
7.888 |
15.139 |
16.966 |
13.766 |
5.837 |
16.862 |
82.647 |
20.536 |
48.43 |
Dług netto |
(1.9094) |
(6.4671) |
(15.067) |
(9.462) |
(10.435) |
(1.121) |
2.642 |
(11.441) |
(12.809) |
(25.054) |
(41.644) |
(19.015) |
(12.804) |
(6.85) |
(5.375) |
(8.349) |
(7.888) |
(15.139) |
(16.966) |
(13.766) |
(3.799001) |
(13.755) |
(76.376) |
(4.84) |
(33.393) |
Ticker |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
0K17.L |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |