Wall Street Experts
ver. ZuMIgo(08/25)
MicroVision, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 9
EBIT TTM (mln): -94
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
7 |
8 |
11 |
16 |
15 |
11 |
15 |
7 |
10 |
7 |
4 |
5 |
6 |
8 |
6 |
3 |
9 |
15 |
10 |
18 |
9 |
3 |
2 |
1 |
7 |
Przychód Δ r/r |
0.0% |
17.6% |
32.5% |
47.9% |
-7.9% |
-22.1% |
29.1% |
-52.2% |
48.9% |
-36.9% |
-42.0% |
23.7% |
18.5% |
48.9% |
-30.0% |
-40.4% |
163.6% |
60.7% |
-34.7% |
82.8% |
-49.5% |
-65.2% |
-19.1% |
-73.4% |
993.2% |
Marża brutto |
38.2% |
40.5% |
43.2% |
56.0% |
51.9% |
17.6% |
-2.3% |
-15.9% |
37.0% |
41.7% |
-1.6% |
-242.2% |
-132.6% |
17.2% |
69.2% |
70.0% |
21.9% |
29.7% |
-2.4% |
39.6% |
3.6% |
54.8% |
41.4% |
-253.3% |
-46.5% |
EBIT (mln) |
-16 |
-30 |
-44 |
-35 |
-34 |
-34 |
-27 |
-29 |
-27 |
-36 |
-39 |
-48 |
-36 |
-22 |
-15 |
-13 |
-15 |
-16 |
-25 |
-27 |
-26 |
-14 |
-44 |
-54 |
-89 |
EBIT Δ r/r |
0.0% |
88.1% |
49.4% |
-19.8% |
-4.8% |
1.0% |
-19.9% |
6.3% |
-7.8% |
33.0% |
10.2% |
23.4% |
-25.5% |
-37.7% |
-32.8% |
-12.8% |
10.5% |
13.1% |
54.8% |
6.8% |
-2.7% |
-46.9% |
211.9% |
22.8% |
65.0% |
EBIT (%) |
-227.6% |
-363.8% |
-410.1% |
-222.3% |
-230.0% |
-298.2% |
-185.0% |
-411.8% |
-254.9% |
-537.6% |
-1022.1% |
-1019.7% |
-641.4% |
-268.4% |
-257.9% |
-377.8% |
-158.4% |
-111.5% |
-264.5% |
-154.6% |
-297.9% |
-455.2% |
-1754.8% |
-8116.0% |
-1224.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-15 |
-28 |
-42 |
-32 |
-31 |
-33 |
-20 |
-17 |
-18 |
-35 |
-38 |
-47 |
-33 |
-21 |
-14 |
-13 |
-14 |
-16 |
-24 |
-25 |
-25 |
-13 |
-42 |
-52 |
-81 |
EBITDA(%) |
-217.8% |
-348.4% |
-390.9% |
-200.4% |
-209.2% |
-277.1% |
-210.3% |
-420.1% |
-242.1% |
-550.5% |
-1009.2% |
-999.9% |
-645.4% |
-248.9% |
-239.5% |
-362.2% |
-152.3% |
-105.1% |
-251.4% |
-144.2% |
-284.3% |
-424.0% |
-1696.2% |
-7777.7% |
-1116.5% |
Podatek (mln) |
-1 |
2,939 |
-9 |
-8 |
-8 |
-3 |
-2 |
3 |
-0 |
-3 |
-1 |
-1 |
-3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
Zysk Netto (mln) |
-15 |
-27 |
-35 |
-27 |
-26 |
-33 |
-28 |
-24 |
-20 |
-33 |
-40 |
-47 |
-36 |
-23 |
-13 |
-18 |
-15 |
-16 |
-25 |
-27 |
-26 |
-14 |
-43 |
-53 |
-83 |
Zysk netto Δ r/r |
0.0% |
80.7% |
30.8% |
-21.9% |
-3.7% |
26.9% |
-15.1% |
-14.9% |
-17.5% |
64.9% |
21.2% |
20.1% |
-24.6% |
-36.6% |
-41.9% |
37.5% |
-19.7% |
13.3% |
54.7% |
6.9% |
-2.8% |
-48.5% |
216.9% |
22.9% |
56.0% |
Zysk netto (%) |
-213.2% |
-327.6% |
-323.3% |
-170.7% |
-178.6% |
-290.7% |
-191.1% |
-340.5% |
-188.7% |
-493.4% |
-1031.3% |
-1001.3% |
-637.5% |
-271.3% |
-225.2% |
-519.9% |
-158.3% |
-111.6% |
-264.5% |
-154.8% |
-298.0% |
-441.2% |
-1728.0% |
-7995.6% |
-1141.2% |
EPS |
-14.41 |
-18.63 |
-22.82 |
-15.46 |
-11.66 |
-12.36 |
-10.02 |
-5.72 |
-3.17 |
-4.23 |
-4.29 |
-4.17 |
-2.57 |
-1.05 |
-0.47 |
-0.44 |
-0.31 |
-0.32 |
-0.35 |
-0.31 |
-0.24 |
-0.0975 |
-0.27 |
-0.32 |
-0.45 |
EPS (rozwodnione) |
-14.41 |
-18.63 |
-22.82 |
-15.46 |
-11.66 |
-12.36 |
-10.02 |
-5.72 |
-3.17 |
-4.23 |
-4.29 |
-4.17 |
-2.57 |
-1.05 |
-0.47 |
-0.44 |
-0.31 |
-0.32 |
-0.35 |
-0.31 |
-0.24 |
-0.0975 |
-0.27 |
-0.32 |
-0.45 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
4 |
6 |
8 |
9 |
11 |
14 |
22 |
28 |
42 |
47 |
52 |
73 |
87 |
111 |
140 |
161 |
166 |
183 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
4 |
6 |
8 |
9 |
11 |
14 |
22 |
28 |
42 |
47 |
52 |
73 |
87 |
111 |
140 |
161 |
166 |
183 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |