J.B. Hunt Transport Services, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 12 245
EBIT TTM (mln): 835
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5,055 5,585 6,165 6,188 6,555 7,190 8,615 9,165 9,637 12,168 14,814 12,830
Przychód Δ r/r 0.0% 10.5% 10.4% 0.4% 5.9% 9.7% 19.8% 6.4% 5.1% 26.3% 21.7% -13.4%
Marża brutto 17.2% 17.2% 17.8% 20.1% 19.5% 18.1% 17.0% 11.1% 10.2% 11.0% 11.2% 10.8%
EBIT (mln) 530 577 632 716 706 624 681 750 718 1,051 1,306 1,021
EBIT Δ r/r 0.0% 8.8% 9.5% 13.3% -1.4% -11.6% 9.2% 10.2% -4.4% 46.5% 24.3% -21.8%
EBIT (%) 10.5% 10.3% 10.2% 11.6% 10.8% 8.7% 7.9% 8.2% 7.4% 8.6% 8.8% 8.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 55 48 46 51 66
EBITDA (mln) 759 830 926 1,055 1,067 1,007 1,117 1,289 1,291 1,663 2,034 1,759
EBITDA(%) 15.0% 14.9% 15.0% 17.1% 16.3% 14.0% 13.0% 14.1% 13.4% 13.7% 13.7% 13.7%
Podatek (mln) 194 211 230 263 264 91 151 165 160 239 312 207
Zysk Netto (mln) 310 342 375 427 432 686 490 516 506 761 969 728
Zysk netto Δ r/r 0.0% 10.3% 9.5% 14.0% 1.1% 58.8% -28.7% 5.5% -2.0% 50.3% 27.4% -24.9%
Zysk netto (%) 6.1% 6.1% 6.1% 6.9% 6.6% 9.5% 5.7% 5.6% 5.3% 6.3% 6.5% 5.7%
EPS 2.59 2.87 3.16 3.66 3.81 6.18 4.43 4.81 4.79 7.22 9.31 7.04
EPS (rozwodnione) 2.59 2.87 3.16 3.66 3.81 6.18 4.43 4.77 4.74 7.14 9.21 6.97
Ilośc akcji (mln) 120 119 118 117 113 111 110 107 106 105 104 103
Ważona ilośc akcji (mln) 120 119 119 117 113 111 110 108 107 107 105 104
Waluta USD USD USD USD USD USD USD USD USD USD USD USD