Wall Street Experts
ver. ZuMIgo(08/25)
J.B. Hunt Transport Services, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 12 245
EBIT TTM (mln): 835
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
5,055 |
5,585 |
6,165 |
6,188 |
6,555 |
7,190 |
8,615 |
9,165 |
9,637 |
12,168 |
14,814 |
12,830 |
Przychód Δ r/r |
0.0% |
10.5% |
10.4% |
0.4% |
5.9% |
9.7% |
19.8% |
6.4% |
5.1% |
26.3% |
21.7% |
-13.4% |
Marża brutto |
17.2% |
17.2% |
17.8% |
20.1% |
19.5% |
18.1% |
17.0% |
11.1% |
10.2% |
11.0% |
11.2% |
10.8% |
EBIT (mln) |
530 |
577 |
632 |
716 |
706 |
624 |
681 |
750 |
718 |
1,051 |
1,306 |
1,021 |
EBIT Δ r/r |
0.0% |
8.8% |
9.5% |
13.3% |
-1.4% |
-11.6% |
9.2% |
10.2% |
-4.4% |
46.5% |
24.3% |
-21.8% |
EBIT (%) |
10.5% |
10.3% |
10.2% |
11.6% |
10.8% |
8.7% |
7.9% |
8.2% |
7.4% |
8.6% |
8.8% |
8.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
55 |
48 |
46 |
51 |
66 |
EBITDA (mln) |
759 |
830 |
926 |
1,055 |
1,067 |
1,007 |
1,117 |
1,289 |
1,291 |
1,663 |
2,034 |
1,759 |
EBITDA(%) |
15.0% |
14.9% |
15.0% |
17.1% |
16.3% |
14.0% |
13.0% |
14.1% |
13.4% |
13.7% |
13.7% |
13.7% |
Podatek (mln) |
194 |
211 |
230 |
263 |
264 |
91 |
151 |
165 |
160 |
239 |
312 |
207 |
Zysk Netto (mln) |
310 |
342 |
375 |
427 |
432 |
686 |
490 |
516 |
506 |
761 |
969 |
728 |
Zysk netto Δ r/r |
0.0% |
10.3% |
9.5% |
14.0% |
1.1% |
58.8% |
-28.7% |
5.5% |
-2.0% |
50.3% |
27.4% |
-24.9% |
Zysk netto (%) |
6.1% |
6.1% |
6.1% |
6.9% |
6.6% |
9.5% |
5.7% |
5.6% |
5.3% |
6.3% |
6.5% |
5.7% |
EPS |
2.59 |
2.87 |
3.16 |
3.66 |
3.81 |
6.18 |
4.43 |
4.81 |
4.79 |
7.22 |
9.31 |
7.04 |
EPS (rozwodnione) |
2.59 |
2.87 |
3.16 |
3.66 |
3.81 |
6.18 |
4.43 |
4.77 |
4.74 |
7.14 |
9.21 |
6.97 |
Ilośc akcji (mln) |
120 |
119 |
118 |
117 |
113 |
111 |
110 |
107 |
106 |
105 |
104 |
103 |
Ważona ilośc akcji (mln) |
120 |
119 |
119 |
117 |
113 |
111 |
110 |
108 |
107 |
107 |
105 |
104 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |