Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 12,004.42 | 12,475.90 | 13,267.50 | 14,602.50 | 15,724.50 |
| Przychód Δ r/r | 0.00% | 3.93% | 6.34% | 10.06% | 7.68% |
| Przychód (min) | 11,877.63 | 12,063.05 | 12,975.16 | 14,280.75 | 15,378.02 |
| Przychód (max) | 12,059.50 | 12,725.30 | 13,432.43 | 14,784.02 | 15,919.97 |
| EBITDA (średnia) | 1,623.54 | 1,687.31 | 1,794.36 | 1,974.92 | 2,126.66 |
| EBIT (średnia) | 952.57 | 989.99 | 1,052.80 | 1,158.74 | 1,247.77 |
| EBIT % | 7.94% | 7.94% | 7.94% | 7.94% | 7.94% |
| Zysk netto % | 5.15% | 5.82% | 6.54% | 7.41% | 7.99% |
| EPS (średnia) | 6.01 | 7.07 | 8.45 | 10.53 | 12.22 |
| Liczba analityków (Przychody) | 19 | 19 | 17 | 8 | 10 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0J71.L | 0J71.L | 0J71.L | 0J71.L | 0J71.L |