| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
8 270.5 |
8 084.1 |
8 495.0 |
9 431.9 |
10 040.4 |
10 408.8 |
11 180.7 |
12 659.5 |
12 571.3 |
13 079.5 |
13 486.1 |
14 290.7 |
16 942.5 |
17 850.1 |
17 779.1 |
17 334.5 |
18 028.6 |
18 467.2 |
19 178.3 |
18 942.8 |
25 168.5 |
26 859.2 |
27 192.6 |
32 002.5 |
39 574.6 |
| Aktywa trwałe (mln) |
6 465.5 |
6 399.3 |
6 585.7 |
7 364.0 |
7 623.5 |
7 994.1 |
8 568.1 |
9 801.1 |
9 723.2 |
10 043.3 |
10 473.4 |
11 100.9 |
13 526.0 |
12 576.0 |
12 697.7 |
11 804.6 |
10 936.3 |
10 923.7 |
12 477.3 |
14 324.5 |
16 483.599999 |
18 482.9 |
20 909.699999 |
26 802.0 |
33 211.6 |
| Rzeczowe aktywa trwałe netto |
5 256.7 |
5 118.5 |
5 377.8 |
5 637.1 |
5 702.2 |
5 868.8 |
6 162.0 |
6 770.0 |
6 614.8 |
6 859.6 |
7 051.3 |
7 412.0 |
8 240.6 |
8 974.0 |
9 532.1 |
8 745.1 |
8 259.7 |
8 440.2 |
9 923.7 |
10 337.6 |
12 341.5 |
13 820.8 |
14 855.2 |
18 446.1 |
24 418.6 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
989.1 |
1 229.6 |
928.1 |
916.0 |
914.6 |
892.4 |
1 598.4 |
1 653.8 |
1 237.3 |
1 131.3 |
845.1 |
721.5 |
788.9 |
797.1 |
891.5 |
911.5 |
823.0 |
861.7 |
905.1 |
| Wartości niematerialne i prawne |
742.2 |
781.3 |
431.1 |
829.9 |
931.9 |
1 018.7 |
113.0 |
276.2 |
289.6 |
262.6 |
285.7 |
260.7 |
761.6 |
717.3 |
615.8 |
508.3 |
387.9 |
368.3 |
438.5 |
419.5 |
435.8 |
420.7 |
347.5 |
334.6 |
311.6 |
| Wartość firmy i wartości niematerialne i prawne |
742.2 |
781.3 |
431.1 |
829.9 |
931.9 |
1 018.7 |
1 102.1 |
1 505.8 |
1 217.7 |
1 178.6 |
1 200.3 |
1 153.1 |
2 360.0 |
2 371.1 |
1 853.1 |
1 639.6 |
1 233.0 |
1 089.8 |
1 227.4 |
1 216.6 |
1 327.3 |
1 332.2 |
1 170.5 |
1 196.3 |
1 216.7 |
| Należności netto |
1 076.1 |
981.3 |
1 049.0 |
1 271.3 |
1 454.7 |
1 570.4 |
1 679.8 |
2 082.7 |
1 883.1 |
1 768.0 |
1 847.9 |
1 902.9 |
1 938.5 |
1 793.8 |
1 709.2 |
1 601.2 |
1 299.0 |
1 352.1 |
1 376.8 |
1 622.4 |
1 624.8 |
1 840.4 |
2 139.699999 |
2 325.2 |
2 168.2 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
868.1 |
912.8 |
1 011.6 |
1 175.7 |
1 230.9 |
1 312.5 |
1 419.9 |
1 443.6 |
1 393.7 |
1 326.2 |
2 365.9 |
2 294.3 |
2 480.1 |
4 078.3 |
6 317.2 |
4 792.5 |
| Aktywa obrotowe |
1 805.0 |
1 684.8 |
1 909.3 |
2 067.9 |
2 416.9 |
2 414.7 |
2 612.6 |
2 858.4 |
2 848.1 |
3 036.2 |
3 012.7 |
3 189.8 |
3 416.5 |
3 439.1 |
3 294.8 |
2 793.5 |
4 317.3 |
5 876.7 |
5 082.2 |
4 618.3 |
8 684.9 |
8 376.299999 |
6 282.9 |
5 200.5 |
6 363.0 |
| Środki pieniężne i Inwestycje |
94.1 |
66.2 |
253.7 |
76.2 |
146.3 |
55.8 |
35.2 |
42.3 |
103.5 |
488.2 |
374.3 |
422.5 |
454.4 |
450.4 |
360.3 |
224.0 |
1 313.1 |
3 688.7 |
3 004.3 |
2 414.7 |
6 357.9 |
5 800.8 |
3 301.7 |
1 949.2 |
2 984.7 |
| Zapasy |
388.8 |
410.5 |
392.6 |
483.1 |
505.9 |
494.8 |
509.5 |
516.7 |
503.7 |
641.9 |
735.2 |
681.4 |
786.6 |
706.1 |
706.0 |
657.8 |
255.0 |
335.4 |
396.1 |
388.3 |
404.8 |
453.9 |
514.2 |
651.8 |
766.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.1 |
0.0 |
23.7 |
17.6 |
19.9 |
404.0 |
184.7 |
166.0 |
1 104.9 |
1 331.9 |
590.7 |
332.2 |
5.0 |
| Środki pieniężne i inne aktywa pieniężne |
94.1 |
66.2 |
253.7 |
76.2 |
146.3 |
55.8 |
35.2 |
42.3 |
103.5 |
488.2 |
374.3 |
422.5 |
454.4 |
450.4 |
336.6 |
206.4 |
1 293.2 |
3 273.6 |
2 791.3 |
2 248.7 |
5 253.0 |
4 468.9 |
2 711.0 |
1 617.0 |
2 979.7 |
| Należności krótkoterminowe |
578.4 |
408.1 |
403.3 |
1 123.5 |
1 319.6 |
840.9 |
1 655.1 |
1 054.2 |
750.1 |
1 674.8 |
662.2 |
793.6 |
1 004.9 |
1 025.5 |
740.6 |
621.9 |
578.8 |
659.5 |
594.6 |
519.299999 |
546.2 |
736.8 |
1 120.7 |
1 212.9 |
1 451.6 |
| Dług krótkoterminowy |
429.2 |
450.2 |
344.0 |
342.1 |
280.1 |
447.0 |
569.6 |
777.5 |
451.4 |
785.9 |
468.5 |
634.7 |
707.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
98.6 |
548.4 |
565.5 |
649.0 |
969.2 |
694.9 |
| Zobowiązania krótkoterminowe |
1 374.8 |
1 352.4 |
1 256.2 |
1 581.2 |
1 705.6 |
1 943.2 |
2 323.4 |
2 422.7 |
2 212.0 |
2 451.4 |
2 238.8 |
2 342.0 |
2 692.3 |
3 227.6 |
2 963.0 |
3 644.4 |
3 283.1 |
2 489.0 |
2 338.3 |
1 820.9 |
2 416.7 |
2 799.1 |
3 465.8 |
3 895.8 |
4 179.6 |
| Rozliczenia międzyokresowe |
357.2 |
0.0 |
426.6 |
271.3 |
0.0 |
0.0 |
0.0 |
90.2 |
997.4 |
1 522.0 |
(1 633.7) |
(1 576.3) |
155.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
247.4 |
313.8 |
366.8 |
439.1 |
413.0 |
0.0 |
| Zobowiązania długoterminowe |
3 958.9 |
3 507.9 |
3 594.0 |
3 880.1 |
3 721.9 |
3 709.0 |
3 755.3 |
4 563.9 |
5 192.4 |
5 698.1 |
5 549.4 |
6 010.0 |
7 637.4 |
5 062.4 |
4 824.8 |
3 949.9 |
3 922.4 |
3 424.6 |
3 352.8 |
5 733.6 |
10 308.7 |
9 972.1 |
10 024.4 |
12 446.4 |
16 721.3 |
| Rezerwy z tytułu odroczonego podatku |
781.8 |
778.4 |
725.6 |
705.6 |
788.0 |
834.5 |
833.1 |
712.5 |
626.6 |
408.3 |
323.3 |
570.1 |
665.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
793.8 |
962.6 |
1 180.9 |
1 247.4 |
1 266.0 |
1 159.9 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-6.2 |
0.0 |
76.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
335.8 |
503.4 |
592.1 |
631.1 |
0.0 |
| Zobowiązania ogółem |
5 333.7 |
4 860.3 |
4 850.2 |
5 461.3 |
5 427.5 |
5 652.2 |
6 078.7 |
6 986.6 |
7 404.4 |
8 149.5 |
7 788.2 |
8 352.0 |
10 329.7 |
10 275.4 |
9 970.5 |
9 953.4 |
10 815.2 |
8 281.7 |
8 002.0 |
7 554.5 |
12 725.4 |
12 771.2 |
13 490.2 |
16 342.2 |
20 900.9 |
| Kapitał własny |
2 936.8 |
3 223.8 |
3 644.8 |
3 970.6 |
4 612.9 |
4 756.6 |
5 102.0 |
5 672.9 |
5 166.9 |
4 930.0 |
5 697.9 |
5 938.7 |
6 612.8 |
7 574.699999 |
7 808.6 |
7 381.1 |
7 213.399999 |
10 185.5 |
11 176.3 |
11 388.3 |
12 443.1 |
14 088.0 |
13 702.4 |
15 660.3 |
18 673.7 |
| Udziały mniejszościowe |
115.5 |
118.0 |
184.4 |
188.1 |
168.9 |
181.1 |
178.0 |
177.3 |
136.2 |
138.1 |
150.7 |
142.9 |
146.1 |
532.6 |
442.8 |
132.1 |
133.8 |
99.3 |
318.8 |
334.7 |
363.3 |
548.3 |
558.4 |
1 347.4 |
1 637.2 |
| Pasywa |
8 270.5 |
8 084.1 |
8 495.0 |
9 431.9 |
10 040.4 |
10 408.8 |
11 180.7 |
12 659.5 |
12 571.3 |
13 079.5 |
13 486.1 |
14 290.7 |
16 942.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18 942.8 |
25 168.5 |
26 859.2 |
27 192.6 |
32 002.5 |
39 574.6 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
868.1 |
912.8 |
1 011.6 |
1 175.7 |
1 230.9 |
1 336.2 |
1 437.5 |
1 463.5 |
1 797.7 |
1 510.9 |
2 531.9 |
3 399.2 |
3 812.0 |
4 669.0 |
6 649.4 |
4 797.5 |
| Dług (mln) |
3 045.0 |
2 477.7 |
2 385.0 |
2 510.7 |
2 393.7 |
2 499.9 |
2 849.8 |
3 677.2 |
3 966.8 |
4 501.5 |
4 128.3 |
4 562.2 |
5 291.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 326.0 |
8 314.299999 |
8 219.2 |
8 326.9 |
11 031.6 |
14 801.4 |
| Środki pieniężne i inne aktywa pieniężne |
94.1 |
66.2 |
253.7 |
76.2 |
146.3 |
55.8 |
35.2 |
42.3 |
103.5 |
488.2 |
374.3 |
422.5 |
454.4 |
450.4 |
336.6 |
206.4 |
1 293.2 |
3 273.6 |
2 791.3 |
2 248.7 |
5 253.0 |
4 468.9 |
2 711.0 |
1 617.0 |
2 979.7 |
| Dług netto |
2 950.9 |
2 411.5 |
2 131.3 |
2 434.5 |
2 247.4 |
2 444.1 |
2 814.6 |
3 634.9 |
3 863.3 |
4 013.3 |
3 754.0 |
4 139.7 |
4 837.5 |
(450.4) |
(336.6) |
(206.4) |
(1 293.2) |
(3 273.6) |
(2 791.3) |
1 077.3 |
3 061.299999 |
3 750.3 |
5 615.9 |
9 414.6 |
11 821.7 |
| Ticker |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
0HBH.L |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |