Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 17 635.4 | 17 493.8 | 17 671.5 | 17 438.1 | 17 260.3 | 16 810.8 | 17 083.5 | 18 028.6 | 15 956.2 | 17 871.5 | 17 853.8 | 18 467.2 | 18 208.8 | 18 511.1 | 19 206.0 | 19 178.3 | 19 142.0 | 19 244.5 | 19 531.9 | 18 942.8 | 19 651.6 | 19 501.2 | 24 782.1 | 25 168.5 | 26 088.1 | 26 158.9 | 26 252.1 | 26 859.2 | 27 125.3 | 27 449.7 | 27 489.0 | 27 192.6 | 28 278.3 | 29 435.4 | 30 929.5 | 32 002.5 | 34 118.2 | 35 921.7 | 36 974.3 | 39 574.6 | 40 017.2 | 38 872.9 |
| Aktywa trwałe | 14 498.2 | 14 379.3 | 14 569.2 | 14 527.3 | 14 481.3 | 13 779.6 | 13 704.7 | 13 711.3 | 12 407.4 | 12 577.4 | 12 506.8 | 12 590.5 | 12 853.3 | 13 114.8 | 14 150.5 | 14 096.1 | 14 052.1 | 14 349.3 | 14 616.7 | 14 324.5 | 14 931.9 | 14 812.7 | 15 775.6 | 16 483.6 | 17 278.3 | 17 392.3 | 17 875.3 | 18 482.9 | 20 641.8 | 21 200.3 | 21 121.7 | 20 909.7 | 21 957.2 | 23 713.8 | 25 575.5 | 26 802.0 | 28 468.7 | 29 864.4 | 31 296.9 | 33 211.6 | 34 665.5 | 33 685.3 |
| Rzeczowe aktywa trwałe netto | 9 607.6 | 9 485.9 | 9 720.8 | 9 636.9 | 9 619.0 | 8 854.1 | 8 798.6 | 8 259.7 | 8 030.3 | 8 198.2 | 8 317.0 | 8 440.2 | 8 631.9 | 8 817.7 | 9 902.0 | 9 923.7 | 9 959.8 | 10 193.8 | 10 427.6 | 10 337.6 | 10 692.2 | 10 623.7 | 11 468.9 | 11 964.7 | 12 517.1 | 12 628.3 | 13 035.6 | 13 254.6 | 13 624.7 | 14 095.2 | 14 131.7 | 14 160.5 | 15 794.0 | 15 698.4 | 17 483.6 | 18 446.1 | 19 914.3 | 20 999.3 | 22 464.2 | 24 418.6 | 25 748.2 | 25 003.7 |
| Wartość firmy | 1 200.7 | 1 155.4 | 1 163.8 | 1 131.3 | 1 115.4 | 1 150.6 | 1 135.2 | 845.1 | 811.1 | 827.2 | 705.1 | 721.5 | 790.8 | 815.0 | 794.1 | 788.9 | 780.4 | 811.9 | 820.4 | 797.1 | 816.1 | 785.3 | 799.3 | 891.5 | 923.9 | 914.7 | 931.5 | 911.5 | 923.3 | 912.8 | 866.8 | 823.0 | 876.3 | 883.9 | 891.6 | 861.7 | 899.4 | 883.2 | 879.0 | 905.1 | 866.5 | 887.1 |
| Wartości niematerialne i prawne | 585.2 | 553.4 | 541.5 | 508.3 | 491.0 | 499.9 | 491.2 | 387.9 | 376.7 | 377.6 | 363.8 | 368.3 | 429.1 | 444.4 | 449.0 | 438.5 | 416.9 | 418.6 | 441.1 | 419.5 | 415.9 | 377.9 | 380.9 | 435.8 | 452.5 | 449.1 | 444.0 | 420.7 | 418.8 | 419.2 | 376.8 | 347.5 | 363.1 | 367.2 | 358.9 | 334.6 | 339.1 | 318.4 | 310.5 | 311.6 | 287.5 | 281.6 |
| Wartość firmy i wartości niematerialne i prawne | 1 785.9 | 1 708.8 | 1 705.3 | 1 639.6 | 1 606.4 | 1 650.5 | 1 626.4 | 1 233.0 | 1 187.8 | 1 204.8 | 1 068.9 | 1 089.8 | 1 219.9 | 1 259.4 | 1 243.1 | 1 227.4 | 1 197.3 | 1 230.5 | 1 261.5 | 1 216.6 | 1 232.0 | 1 163.2 | 1 180.2 | 1 327.3 | 1 376.4 | 1 363.8 | 1 375.5 | 1 332.2 | 1 342.1 | 1 332.0 | 1 243.6 | 1 170.5 | 1 239.4 | 1 251.1 | 1 250.5 | 1 196.3 | 1 238.5 | 1 201.6 | 1 189.5 | 1 216.7 | 1 154.0 | 1 168.7 |
| Należności netto | 2 112.3 | 2 110.6 | 2 141.7 | 1 768.8 | 1 775.1 | 1 962.8 | 1 674.1 | 1 299.0 | 1 336.0 | 1 339.3 | 1 320.8 | 1 634.0 | 1 386.8 | 1 721.3 | 1 635.5 | 1 576.9 | 1 676.0 | 1 646.0 | 1 712.9 | 1 737.9 | 1 814.7 | 1 732.8 | 1 753.6 | 1 757.7 | 1 754.2 | 1 687.5 | 1 980.8 | 2 002.2 | 2 178.7 | 2 069.8 | 2 359.0 | 1 941.2 | 2 118.0 | 1 989.7 | 2 210.7 | 2 325.2 | 1 844.7 | 1 715.8 | 1 809.8 | 2 168.2 | 2 447.9 | 2 553.5 |
| Inwestycje długoterminowe | 1 252.2 | 1 223.9 | 1 244.2 | 1 265.7 | 1 262.4 | 1 264.3 | 1 270.4 | 1 283.6 | 1 254.7 | 1 296.3 | 1 244.7 | 1 286.9 | 1 258.0 | 1 305.6 | 1 259.3 | 1 277.2 | 1 242.4 | 1 279.3 | 1 290.4 | 1 276.2 | 1 339.9 | 1 314.6 | 1 346.1 | 1 432.2 | 1 520.4 | 1 538.2 | 1 577.7 | 1 649.3 | 3 329.2 | 3 423.8 | 3 339.5 | 3 353.8 | 3 391.5 | 4 420.2 | 4 493.5 | 4 617.8 | 6 369.5 | 6 427.1 | 6 604.1 | 4 792.5 | 4 772.1 | 5 128.7 |
| Aktywa obrotowe | 3 137.2 | 3 114.5 | 3 102.3 | 2 910.8 | 2 779.0 | 3 031.2 | 3 378.8 | 4 317.3 | 3 548.8 | 5 294.1 | 5 347.0 | 5 876.7 | 5 355.5 | 5 396.3 | 5 055.5 | 5 082.2 | 5 089.9 | 4 895.2 | 4 915.2 | 4 618.3 | 4 719.7 | 4 688.5 | 9 006.5 | 8 684.9 | 8 809.8 | 8 766.6 | 8 376.8 | 8 376.3 | 6 483.5 | 6 249.4 | 6 367.3 | 6 282.9 | 6 321.1 | 5 721.6 | 5 354.0 | 5 200.5 | 5 649.5 | 6 057.3 | 5 677.4 | 6 363.0 | 5 351.7 | 5 187.6 |
| Środki pieniężne i Inwestycje | 238.8 | 195.7 | 215.3 | 206.4 | 279.1 | 313.1 | 514.8 | 1 293.2 | 655.5 | 3 292.5 | 3 348.7 | 3 677.6 | 3 129.7 | 3 203.9 | 2 993.8 | 2 976.0 | 2 935.6 | 2 738.5 | 2 696.8 | 2 414.7 | 2 406.1 | 2 220.1 | 6 437.1 | 6 357.9 | 6 200.0 | 6 195.5 | 5 816.5 | 5 800.8 | 3 682.3 | 3 197.6 | 3 315.0 | 3 301.7 | 3 150.6 | 2 513.7 | 1 906.4 | 1 949.2 | 2 234.4 | 2 637.8 | 2 437.5 | 2 984.7 | 1 963.0 | 1 602.8 |
| Zapasy | 709.7 | 693.3 | 681.9 | 657.8 | 665.6 | 649.8 | 611.1 | 255.0 | 330.7 | 322.8 | 293.3 | 335.4 | 347.4 | 339.9 | 322.1 | 396.1 | 403.4 | 408.3 | 408.3 | 388.3 | 400.6 | 399.7 | 410.9 | 404.8 | 422.9 | 430.3 | 447.2 | 453.9 | 487.2 | 507.5 | 514.0 | 514.2 | 635.3 | 645.6 | 663.9 | 651.8 | 709.3 | 721.2 | 755.6 | 766.0 | 739.0 | 769.7 |
| Inwestycje krótkoterminowe | 25.5 | 29.7 | 32.1 | 17.6 | 19.0 | 15.2 | 17.1 | 19.9 | 32.3 | 1 423.2 | 1 016.1 | 404.0 | 407.1 | 137.0 | 7.3 | 184.7 | 12.3 | 2.6 | 14.0 | 166.0 | 26.7 | 33.7 | 2 515.7 | 1 104.9 | 412.0 | 409.2 | 1 524.9 | 1 331.9 | 728.6 | 848.9 | 357.6 | 590.7 | 19.6 | 271.3 | 268.7 | 332.2 | 271.8 | 102.8 | 61.8 | 5.0 | 117.5 | 111.4 |
| Środki pieniężne i inne aktywa pieniężne | 238.8 | 195.7 | 215.3 | 206.4 | 279.1 | 313.1 | 514.8 | 1 293.2 | 655.5 | 1 869.3 | 2 332.6 | 3 273.6 | 2 722.6 | 3 066.9 | 2 986.5 | 2 791.3 | 2 923.3 | 2 735.9 | 2 696.8 | 2 248.7 | 2 406.1 | 2 220.1 | 3 921.4 | 5 253.0 | 5 788.0 | 5 786.3 | 4 291.6 | 4 468.9 | 2 953.7 | 2 348.7 | 2 957.4 | 2 711.0 | 3 131.0 | 2 242.4 | 1 637.7 | 1 617.0 | 1 962.6 | 2 535.0 | 2 375.7 | 2 979.7 | 1 845.5 | 1 491.4 |
| Należności krótkoterminowe | 1 585.1 | 1 606.9 | 1 700.6 | 621.9 | 1 533.5 | 1 470.6 | 1 778.0 | 578.8 | 1 677.5 | 1 490.6 | 1 534.3 | 659.5 | 1 609.5 | 1 551.6 | 1 910.1 | 594.6 | 1 738.3 | 1 513.7 | 1 543.2 | 528.2 | 1 630.0 | 1 649.1 | 1 668.5 | 546.2 | 1 962.2 | 2 042.2 | 2 118.4 | 736.8 | 2 310.6 | 2 407.1 | 2 544.4 | 1 120.7 | 2 552.0 | 2 489.3 | 3 062.2 | 1 212.9 | 2 717.9 | 2 783.0 | 3 168.6 | 1 451.6 | 3 023.7 | 3 423.9 |
| Dług krótkoterminowy | 1 337.7 | 1 418.7 | 1 172.7 | 1 929.9 | 1 947.3 | 2 244.8 | 1 758.1 | 1 301.2 | 1 029.4 | 542.8 | 559.4 | 560.4 | 98.4 | 124.1 | 95.4 | 460.9 | 453.3 | 488.6 | 546.4 | 98.6 | 75.6 | 67.4 | 838.9 | 548.4 | 915.3 | 888.5 | 499.9 | 565.5 | 199.7 | 693.4 | 754.6 | 649.0 | 565.0 | 180.4 | 776.7 | 969.2 | 234.4 | 1 121.8 | 1 150.0 | 694.9 | 1 199.6 | 1 603.9 |
| Zobowiązania krótkoterminowe | 3 001.9 | 3 081.3 | 2 918.9 | 3 648.1 | 3 572.4 | 3 839.1 | 3 658.9 | 3 283.1 | 2 929.8 | 2 602.3 | 2 433.2 | 2 489.0 | 1 831.6 | 1 752.3 | 2 109.8 | 2 338.3 | 2 303.5 | 2 073.0 | 2 155.2 | 1 820.9 | 1 819.0 | 1 806.9 | 2 591.0 | 2 416.7 | 2 985.9 | 3 017.4 | 2 697.1 | 2 799.1 | 2 630.1 | 3 205.1 | 3 406.9 | 3 465.8 | 3 276.9 | 2 797.9 | 3 947.7 | 3 895.8 | 3 119.2 | 4 061.0 | 4 474.5 | 4 179.6 | 4 809.4 | 5 210.6 |
| Rozliczenia międzyokresowe | (1 506.0) | (1 551.2) | 0.0 | 195.3 | (1 441.9) | 77.2 | 101.4 | 371.2 | 133.7 | 544.8 | 323.0 | 438.9 | 110.1 | (1 475.0) | 0.0 | 156.6 | (1 626.4) | (1 443.0) | 0.0 | 247.4 | (1 516.6) | (1 558.7) | 0.0 | 313.8 | (1 853.8) | (1 955.5) | (2 039.6) | 366.8 | 519.4 | 565.8 | 1 308.6 | 439.1 | 424.6 | 396.0 | (3 062.2) | (2 890.1) | 386.0 | (2 783.0) | 365.8 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 130.2 | 6 936.2 | 7 021.3 | 6 408.9 | 6 188.9 | 5 918.6 | 6 244.4 | 7 532.1 | 5 765.3 | 5 849.0 | 5 910.7 | 5 792.7 | 6 056.0 | 6 065.6 | 6 286.2 | 5 663.7 | 5 635.1 | 5 668.1 | 5 650.1 | 5 733.6 | 5 902.8 | 5 970.6 | 10 167.7 | 10 308.7 | 10 030.3 | 10 006.7 | 10 063.4 | 9 972.1 | 10 119.6 | 9 733.9 | 9 866.4 | 10 024.4 | 10 484.0 | 11 947.3 | 11 611.1 | 12 446.4 | 14 869.9 | 15 525.8 | 15 812.8 | 16 721.3 | 16 469.1 | 16 882.7 |
| Rezerwy z tytułu odroczonego podatku | 1 019.5 | 1 101.8 | 1 030.4 | 903.3 | 831.2 | 882.6 | 904.6 | 710.4 | 679.0 | 650.7 | 634.1 | 778.4 | 719.2 | 699.7 | 678.6 | 775.1 | 768.9 | 805.4 | 823.2 | 793.8 | 810.5 | 844.4 | 942.0 | 962.6 | 1 003.0 | 1 050.8 | 1 078.2 | 1 180.9 | 1 209.6 | 1 249.0 | 1 308.6 | 1 247.4 | 1 246.1 | 1 258.2 | 1 215.8 | 1 266.0 | 1 250.0 | 1 281.3 | 1 182.1 | 0.0 | 1 195.0 | 670.4 |
| Zobowiązania długoterminowe | 7 130.2 | 6 936.2 | 7 021.3 | 6 408.9 | 6 188.9 | 5 918.6 | 6 244.4 | 7 532.1 | 5 765.3 | 5 849.0 | 5 910.7 | 5 792.7 | 6 056.0 | 6 065.6 | 6 286.2 | 5 663.7 | 5 635.1 | 5 668.1 | 5 650.1 | 5 733.6 | 5 902.8 | 5 970.6 | 10 167.7 | 10 308.7 | 10 030.3 | 10 006.7 | 10 063.4 | 9 972.1 | 10 119.6 | 9 733.9 | 9 866.4 | 10 024.4 | 10 484.0 | 11 947.3 | 11 611.1 | 12 446.4 | 14 869.9 | 15 525.8 | 15 812.8 | 16 721.3 | 16 469.1 | 16 882.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.5 | 0.0 | 0.0 | 0.0 | 10.1 | 296.8 | 326.2 | 325.7 | 406.5 | 0.0 | 0.0 | 0.0 | 582.0 | 0.0 | 0.0 | 0.0 | 682.1 | 627.4 | 632.3 | 635.5 | 725.8 | 635.1 | 652.1 | 639.3 | 0.0 | 0.0 | 637.4 |
| Zobowiązania ogółem | 10 132.1 | 10 017.5 | 9 940.2 | 10 057.0 | 9 761.3 | 9 757.7 | 9 903.3 | 10 815.2 | 8 695.1 | 8 451.3 | 8 343.9 | 8 281.7 | 7 887.6 | 7 817.9 | 8 396.0 | 8 002.0 | 7 938.6 | 7 741.1 | 7 805.3 | 7 554.5 | 7 721.8 | 7 777.5 | 12 758.7 | 12 725.4 | 13 016.2 | 13 024.1 | 12 760.5 | 12 771.2 | 12 749.7 | 12 939.0 | 13 273.3 | 13 490.2 | 13 760.9 | 14 745.2 | 15 558.8 | 16 342.2 | 17 989.1 | 19 586.8 | 20 287.3 | 20 900.9 | 21 278.5 | 22 093.3 |
| Kapitał (fundusz) podstawowy | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 |
| Zyski zatrzymane | 10 152.0 | 10 267.2 | 10 411.1 | 10 580.4 | 10 768.7 | 10 108.8 | 10 268.7 | 10 475.5 | 10 771.7 | 12 692.5 | 12 584.2 | 12 846.6 | 12 792.3 | 12 966.5 | 13 200.2 | 13 409.9 | 13 497.9 | 13 662.0 | 13 891.9 | 14 138.4 | 14 356.9 | 14 537.2 | 14 686.6 | 14 875.7 | 15 060.5 | 15 200.0 | 15 400.2 | 15 678.3 | 15 905.2 | 16 075.9 | 16 297.9 | 16 520.3 | 16 731.4 | 16 781.3 | 16 986.9 | 17 289.7 | 17 510.0 | 17 690.0 | 17 989.9 | 19 545.7 | 19 767.3 | 17 637.3 |
| Kapitał własny | 7 503.3 | 7 476.3 | 7 731.3 | 7 381.1 | 7 499.0 | 7 053.1 | 7 180.2 | 7 213.4 | 7 261.1 | 9 420.2 | 9 509.9 | 10 185.5 | 10 321.2 | 10 693.2 | 10 810.0 | 11 176.3 | 11 203.4 | 11 503.4 | 11 726.6 | 11 388.3 | 11 929.8 | 11 723.7 | 12 023.4 | 12 443.1 | 13 071.9 | 13 134.8 | 13 491.6 | 14 088.0 | 14 375.6 | 14 510.7 | 14 215.7 | 13 702.4 | 14 517.4 | 14 690.2 | 15 370.7 | 15 660.3 | 16 129.1 | 16 334.9 | 16 687.0 | 18 673.7 | 18 738.7 | 16 779.6 |
| Udziały mniejszościowe | 151.8 | 143.8 | 145.3 | 132.1 | 131.9 | 136.5 | 134.8 | 133.8 | 99.6 | 102.8 | 97.5 | 99.3 | 105.9 | 112.4 | 324.0 | 318.8 | 320.5 | 337.7 | 340.5 | 334.7 | 373.8 | 351.8 | 364.1 | 363.3 | 388.3 | 408.6 | 408.7 | 548.3 | 550.5 | 555.6 | 571.8 | 558.4 | 581.7 | 631.9 | 1 232.7 | 1 347.4 | 1 256.1 | 1 421.5 | 1 585.7 | 1 637.2 | 2 046.4 | 2 076.2 |
| Pasywa | 17 635.4 | 17 493.8 | 17 671.5 | 17 438.1 | 17 260.3 | 16 810.8 | 17 083.5 | 18 028.6 | 15 956.2 | 17 871.5 | 17 853.8 | 18 467.2 | 18 208.8 | 18 511.1 | 19 206.0 | 19 178.3 | 19 142.0 | 19 244.5 | 19 531.9 | 18 942.8 | 19 651.6 | 19 501.2 | 24 782.1 | 25 168.5 | 26 088.1 | 26 158.9 | 26 252.1 | 26 859.2 | 27 125.3 | 27 449.7 | 27 489.0 | 27 192.6 | 28 278.3 | 29 435.4 | 30 929.5 | 32 002.5 | 34 118.2 | 35 921.7 | 36 974.3 | 39 574.6 | 40 017.2 | 38 872.9 |
| Inwestycje | 1 252.2 | 1 223.9 | 1 244.2 | 1 265.7 | 1 262.4 | 1 264.3 | 1 270.4 | 1 283.6 | 1 254.7 | 2 719.5 | 2 260.8 | 1 690.9 | 1 665.1 | 1 442.6 | 1 266.6 | 1 461.9 | 1 254.7 | 1 281.9 | 1 290.4 | 1 442.2 | 1 339.9 | 1 314.6 | 3 861.8 | 2 537.1 | 1 932.4 | 1 947.4 | 3 102.6 | 3 048.1 | 4 057.8 | 4 272.7 | 3 697.1 | 4 011.2 | 3 411.1 | 4 691.5 | 4 762.2 | 4 950.0 | 6 641.3 | 6 529.9 | 6 665.9 | 4 797.5 | 4 889.6 | 5 240.1 |
| Dług | 6 089.0 | 5 930.2 | 5 863.2 | 5 879.0 | 5 817.8 | 5 818.0 | 5 683.7 | 5 210.9 | 4 318.4 | 3 843.2 | 3 926.0 | 3 962.8 | 3 513.3 | 3 566.5 | 3 871.2 | 3 812.6 | 3 767.9 | 3 790.8 | 3 819.7 | 3 326.0 | 3 341.2 | 3 312.6 | 8 197.7 | 7 907.8 | 8 006.9 | 8 004.4 | 7 666.1 | 7 637.2 | 7 378.0 | 7 441.5 | 7 586.2 | 7 644.8 | 8 685.2 | 9 773.2 | 10 027.4 | 10 936.9 | 12 742.8 | 14 273.8 | 14 672.0 | 14 801.4 | 15 025.2 | 16 495.3 |
| Środki pieniężne i inne aktywa pieniężne | 238.8 | 195.7 | 215.3 | 206.4 | 279.1 | 313.1 | 514.8 | 1 293.2 | 655.5 | 1 869.3 | 2 332.6 | 3 273.6 | 2 722.6 | 3 066.9 | 2 986.5 | 2 791.3 | 2 923.3 | 2 735.9 | 2 696.8 | 2 248.7 | 2 406.1 | 2 220.1 | 3 921.4 | 5 253.0 | 5 788.0 | 5 786.3 | 4 291.6 | 4 468.9 | 2 953.7 | 2 348.7 | 2 957.4 | 2 711.0 | 3 131.0 | 2 242.4 | 1 637.7 | 1 617.0 | 1 962.6 | 2 535.0 | 2 375.7 | 2 979.7 | 1 845.5 | 1 491.4 |
| Dług netto | 5 850.2 | 5 734.5 | 5 647.9 | 5 672.6 | 5 538.7 | 5 504.9 | 5 168.9 | 3 917.7 | 3 662.9 | 1 973.9 | 1 593.4 | 689.2 | 790.7 | 499.6 | 884.7 | 1 021.3 | 844.6 | 1 054.9 | 1 122.9 | 1 077.3 | 935.1 | 1 092.5 | 4 276.3 | 2 654.8 | 2 218.9 | 2 218.1 | 3 374.5 | 3 168.3 | 4 424.3 | 5 092.8 | 4 628.8 | 4 933.8 | 5 554.2 | 7 530.8 | 8 389.7 | 9 319.9 | 10 780.2 | 11 738.8 | 12 296.3 | 11 821.7 | 13 179.7 | 15 003.9 |
| Ticker | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L | 0HBH.L |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |