Wall Street Experts
ver. ZuMIgo(08/25)
Air Products and Chemicals, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 12 104
EBIT TTM (mln): 2 738
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,467 |
5,717 |
5,401 |
6,297 |
7,411 |
8,144 |
8,850 |
10,038 |
10,414 |
8,256 |
9,026 |
10,082 |
9,612 |
10,180 |
10,439 |
7,824 |
7,504 |
8,188 |
8,930 |
8,919 |
8,856 |
10,322 |
12,699 |
12,599 |
12,101 |
Przychód Δ r/r |
0.0% |
4.6% |
-5.5% |
16.6% |
17.7% |
9.9% |
8.7% |
13.4% |
3.8% |
-20.7% |
9.3% |
11.7% |
-4.7% |
5.9% |
2.5% |
-25.0% |
-4.1% |
9.1% |
9.1% |
-0.1% |
-0.7% |
16.6% |
23.0% |
-0.8% |
-4.0% |
Marża brutto |
30.0% |
28.2% |
29.1% |
26.7% |
26.3% |
26.2% |
25.9% |
26.7% |
26.1% |
26.8% |
28.0% |
27.4% |
26.6% |
26.6% |
26.9% |
28.5% |
31.0% |
29.8% |
30.7% |
33.0% |
33.8% |
30.4% |
26.5% |
29.9% |
32.5% |
EBIT (mln) |
831 |
745 |
775 |
604 |
880 |
1,002 |
1,061 |
1,408 |
1,496 |
846 |
1,389 |
1,622 |
1,282 |
1,545 |
1,653 |
1,404 |
1,607 |
1,845 |
1,925 |
2,120 |
2,137 |
2,213 |
2,357 |
2,709 |
4,466 |
EBIT Δ r/r |
0.0% |
-10.3% |
4.0% |
-22.0% |
45.5% |
14.0% |
5.8% |
32.7% |
6.3% |
-43.4% |
64.1% |
16.8% |
-20.9% |
20.5% |
7.0% |
-15.1% |
14.4% |
14.8% |
4.4% |
10.1% |
0.8% |
3.6% |
6.5% |
14.9% |
64.9% |
EBIT (%) |
15.2% |
13.0% |
14.3% |
9.6% |
11.9% |
12.3% |
12.0% |
14.0% |
14.4% |
10.3% |
15.4% |
16.1% |
13.3% |
15.2% |
15.8% |
17.9% |
21.4% |
22.5% |
21.6% |
23.8% |
24.1% |
21.4% |
18.6% |
21.5% |
36.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
162 |
122 |
122 |
116 |
124 |
0 |
0 |
0 |
0 |
0 |
0 |
167 |
122 |
164 |
163 |
287 |
219 |
EBITDA (mln) |
1,406 |
1,318 |
1,352 |
1,249 |
1,687 |
1,702 |
1,812 |
2,216 |
2,510 |
1,799 |
2,379 |
2,659 |
2,277 |
2,452 |
2,610 |
2,263 |
2,462 |
2,711 |
2,896 |
3,203 |
3,322 |
3,535 |
3,696 |
4,067 |
6,491 |
EBITDA(%) |
36.2% |
21.2% |
23.4% |
21.7% |
21.0% |
20.9% |
20.6% |
21.8% |
22.7% |
21.8% |
27.4% |
26.3% |
26.3% |
24.1% |
25.0% |
28.9% |
32.8% |
33.1% |
32.4% |
35.9% |
37.5% |
34.2% |
29.1% |
32.3% |
53.6% |
Podatek (mln) |
-14 |
219 |
241 |
147 |
227 |
263 |
271 |
301 |
365 |
185 |
340 |
408 |
287 |
308 |
369 |
300 |
433 |
261 |
524 |
480 |
478 |
463 |
501 |
551 |
945 |
Zysk Netto (mln) |
124 |
560 |
525 |
397 |
604 |
712 |
723 |
1,036 |
910 |
631 |
1,029 |
1,224 |
1,167 |
1,004 |
995 |
933 |
1,100 |
1,134 |
1,456 |
1,760 |
1,901 |
2,029 |
2,244 |
2,293 |
3,828 |
Zysk netto Δ r/r |
0.0% |
351.0% |
-6.2% |
-24.4% |
52.1% |
17.8% |
1.6% |
43.2% |
-12.2% |
-30.6% |
63.0% |
19.0% |
-4.6% |
-14.0% |
-1.0% |
-6.2% |
17.8% |
3.2% |
28.3% |
20.9% |
8.0% |
6.7% |
10.6% |
2.2% |
67.0% |
Zysk netto (%) |
2.3% |
9.8% |
9.7% |
6.3% |
8.2% |
8.7% |
8.2% |
10.3% |
8.7% |
7.6% |
11.4% |
12.1% |
12.1% |
9.9% |
9.5% |
11.9% |
14.7% |
13.9% |
16.3% |
19.7% |
21.5% |
19.7% |
17.7% |
18.2% |
31.6% |
EPS |
0.58 |
2.17 |
2.42 |
1.81 |
0.027 |
0.0315 |
3.26 |
4.79 |
4.29 |
3.01 |
4.85 |
5.75 |
5.53 |
4.73 |
4.62 |
4.29 |
5.04 |
5.16 |
6.59 |
7.99 |
8.59 |
9.16 |
10.11 |
10.31 |
17.21 |
EPS (rozwodnione) |
0.57 |
2.12 |
2.36 |
1.78 |
0.0264 |
0.0308 |
3.18 |
4.64 |
4.15 |
2.96 |
4.74 |
5.63 |
5.44 |
4.73 |
4.62 |
4.29 |
5.04 |
5.16 |
6.59 |
7.94 |
8.55 |
9.12 |
10.08 |
10.3 |
17.18 |
Ilośc akcji (mln) |
213 |
215 |
217 |
220 |
224 |
226 |
222 |
216 |
212 |
210 |
212 |
213 |
211 |
212 |
215 |
217 |
218 |
220 |
221 |
220 |
221 |
222 |
222 |
222 |
222 |
Ważona ilośc akcji (mln) |
216 |
219 |
223 |
224 |
229 |
231 |
228 |
223 |
219 |
214 |
217 |
218 |
215 |
212 |
215 |
218 |
218 |
220 |
221 |
222 |
222 |
222 |
222 |
223 |
223 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |