Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 625 935.66314 | 1 754 273.77693 | 1 791 479.11012 | 2 006 761.32323 | 2 322 091.22446 | 2 317 491.2153 | 2 595 606.49909 | 2 576 847.03547 | 3 012 727.22312 | 3 815 758.833285 | 6 125 264.653 |
| Aktywa trwałe (mln) | 695 269.7404 | 703 020.50606 | 764 544.27237 | 839 513.45045 | 902 297.91888 | 936 638.93365 | 1 049 882.89308 | 1 090 921.53787 | 1 189 775.99526 | 1 489 419.403826 | 2 230 696.379 |
| Rzeczowe aktywa trwałe netto | 558 649.30507 | 544 813.81233 | 596 130.96462 | 658 061.09996 | 731 161.86632 | 745 471.05904 | 743 209.3335 | 743 221.90857 | 856 228.52284 | 893 734.04866 | 1 371 400.306 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 728.825 | 0.0 | 0.0 | 0.0 | 0.0 | 373 392.525 |
| Wartości niematerialne i prawne | 74 082.64384 | 82 236.25397 | 81 718.67835 | 73 468.22677 | 75 972.33735 | 96 836.366 | 126 770.99547 | 147 646.72861 | 171 498.96048 | 188 224.72979 | 255 845.292 |
| Wartość firmy i wartości niematerialne i prawne | 74 082.64384 | 82 236.25397 | 81 718.67835 | 73 468.22677 | 75 972.33735 | 97 565.191 | 126 770.99547 | 147 646.72861 | 171 498.96048 | 188 224.72979 | 629 237.817 |
| Należności netto | 841 348.798 | 919 805.175 | 886 521.687 | 982 356.80746 | 1 261 208.04883 | 1 143 793.36592 | 1 139 590.92368 | 1 103 041.66346 | 1 319 087.441 | 718 158.531606 | 1 112 935.891 |
| Inwestycje długoterminowe | 19 729.57788 | 29 384.56007 | 29 390.47706 | 30 589.05587 | 39 310.76296 | (40 945.46241) | (25 205.01652) | 102 540.54399 | 33 287.72341 | 74 127.174848 | 58 665.807 |
| Aktywa obrotowe | 930 665.92274 | 1 051 253.27087 | 1 026 934.83775 | 1 167 247.87278 | 1 419 793.30558 | 1 380 852.28165 | 1 545 723.60602 | 1 485 925.4976 | 1 822 951.22786 | 2 326 339.429459 | 3 894 568.274 |
| Środki pieniężne i Inwestycje | 3 756.27952 | 34 911.04401 | 12 324.67452 | 89 284.60351 | 53 282.98648 | 106 589.49111 | 178 914.93672 | 92 490.79512 | 273 026.91435 | 465 476.760872 | 568 158.232 |
| Zapasy | 85 560.84556 | 96 537.05205 | 128 088.4758 | 95 606.46284 | 105 302.27045 | 130 469.42497 | 227 217.74545 | 218 623.67692 | 230 836.87328 | 228 919.620086 | 363 527.738 |
| Inwestycje krótkoterminowe | 58.975 | 55.266 | 39.221 | 23.83 | 24.91 | 77 939.022 | 127 912.63 | 17 952.629 | 20 116.0 | 20 040.0 | 21 210.28 |
| Środki pieniężne i inne aktywa pieniężne | 3 697.30452 | 34 855.77801 | 12 285.45352 | 89 260.77351 | 53 258.07648 | 28 650.46911 | 51 002.30672 | 74 538.16612 | 252 910.91435 | 445 436.760872 | 546 947.952 |
| Należności krótkoterminowe | 1 022 737.42078 | 975 647.33099 | 767 480.47857 | 755 753.15829 | 231 552.08453 | 127 902.05354 | 142 640.68802 | 138 054.47996 | 36 310.11957 | 127 551.460486 | 363 833.513 |
| Dług krótkoterminowy | 101 422.39 | 50 670.24 | 257 391.39 | 271 491.29 | 298 299.83 | 218 300.697 | 162 862.105 | 225 818.157 | 245 352.684 | 198 293.694729 | 220 774.555 |
| Zobowiązania krótkoterminowe | 1 224 022.36291 | 1 129 887.42815 | 1 129 808.129 | 1 138 936.90061 | 1 305 868.7676 | 1 237 491.23441 | 1 380 432.96045 | 1 481 145.70332 | 1 899 456.28819 | 2 650 650.421124 | 4 616 518.044 |
| Rozliczenia międzyokresowe | 99 862.55128 | 103 569.85696 | 104 936.25973 | 111 692.45206 | 1 437.87865 | 891 288.48332 | 1 074 930.1683 | 1 117 273.06666 | 1 373 660.405197 | 1 879 104.609052 | 0.0 |
| Zobowiązania długoterminowe | 43 797.45693 | 47 307.93056 | 30 021.8709 | 263 845.96013 | 366 089.05553 | 446 025.58298 | 542 664.88695 | 332 396.94716 | 178 091.86712 | 112 749.402873 | 271 311.374 |
| Rezerwy z tytułu odroczonego podatku | 38 065.003 | 0.0 | 0.0 | 0.0 | 0.0 | 30 498.35684 | 46 440.74597 | 8 457.42357 | 0.0 | 34 866.885124 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8981.29 | 9292.802 | 10100.639 | 36744.322 | 34866.885124 | 44977.895 |
| Zobowiązania ogółem | 1 267 819.81984 | 1 177 195.35872 | 1 159 829.99968 | 1 402 782.86075 | 1 671 957.82313 | 1 683 516.81739 | 1 923 097.8474 | 1 813 542.65047 | 2 077 548.15532 | 2 763 399.823997 | 4 887 829.418 |
| Kapitał własny | 358 115.8433 | 577 078.41822 | 631 649.11044 | 603 978.46248 | 650 133.40133 | 633 974.39791 | 672 508.65169 | 763 304.385 | 935 179.0678 | 1 052 359.009288 | 1 237 435.235 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26 753.334 |
| Pasywa | 1 625 935.66314 | 1 754 273.77693 | 1 791 479.11012 | 2 006 761.32323 | 2 322 091.22446 | 2 317 491.2153 | 2 595 606.49909 | 2 576 847.03547 | 3 012 727.22312 | 3 815 758.833285 | nan |
| Inwestycje | 19 788.55288 | 29 439.82607 | 29 429.69806 | 30 612.88587 | 39 335.67296 | 36 993.55959 | 102 707.61348 | 120 493.17299 | 53 403.72341 | 94 167.174848 | 79 876.087 |
| Dług (mln) | 107 021.65 | 55 499.26 | 260 629.02 | 509 892.277 | 635 722.828 | 633 424.295 | 658 829.6 | 548 997.816 | 366 286.245 | 252 917.969853 | 436 400.93 |
| Środki pieniężne i inne aktywa pieniężne | 3 697.30452 | 34 855.77801 | 12 285.45352 | 89 260.77351 | 53 258.07648 | 28 650.46911 | 51 002.30672 | 74 538.16612 | 252 910.91435 | 445 436.760872 | 546 947.952 |
| Dług netto | 103 324.34548 | 20 643.48199 | 248 343.56648 | 420 631.50349 | 582 464.75152 | 604 773.82589 | 607 827.29328 | 474 459.64988 | 113 375.33065 | (192 518.791019) | (110 547.022) |
| Ticker | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |