Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 4,148,172.35 | 4,849,112.18 | 5,679,840.63 | 5,801,500.00 | 4,191,000.00 |
| Przychód Δ r/r | 0.00% | 16.90% | 17.13% | 2.14% | -27.76% |
| Przychód (min) | 3,980,171.34 | 4,300,571.32 | 5,227,846.16 | 5,339,824.03 | 3,857,485.57 |
| Przychód (max) | 4,370,749.04 | 5,548,494.52 | 6,261,425.91 | 6,395,542.55 | 4,620,135.97 |
| EBITDA (średnia) | 399,287.30 | 466,757.10 | 546,719.87 | 558,430.33 | 403,409.73 |
| EBIT (średnia) | 281,653.79 | 329,246.41 | 385,651.44 | 393,911.91 | 284,561.72 |
| EBIT % | 6.79% | 6.79% | 6.79% | 6.79% | 6.79% |
| Zysk netto % | 7.56% | 8.19% | 9.27% | 8.82% | 10.10% |
| EPS (średnia) | 14386.99 | 18213.94 | 24157.17 | 23467.00 | 19416.00 |
| Liczba analityków (Przychody) | 19 | 21 | 15 | 18 | 10 |
| Liczba analityków (EPS) | 18 | 20 | 10 | 11 | 10 |
| symbol | 079550.KS | 079550.KS | 079550.KS | 079550.KS | 079550.KS |