| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
4,765 |
12,073 |
4,995 |
24,052 |
25,376 |
17,911 |
20,721 |
15,634 |
15,164 |
| Przychód Δ r/r |
0.0% |
153.4% |
-58.6% |
381.5% |
5.5% |
-29.4% |
15.7% |
-24.6% |
-3.0% |
| Marża brutto |
-20.1% |
0.5% |
7.8% |
27.0% |
30.5% |
9.1% |
12.5% |
14.6% |
30.1% |
| EBIT (mln) |
-6,342 |
-6,019 |
-2,869 |
180 |
254 |
-6,150 |
-4,171 |
-6,809 |
-5,221 |
| EBIT Δ r/r |
0.0% |
-5.1% |
-52.3% |
-106.3% |
40.7% |
-2525.5% |
-32.2% |
63.2% |
-23.3% |
| EBIT (%) |
-133.1% |
-49.9% |
-57.4% |
0.7% |
1.0% |
-34.3% |
-20.1% |
-43.6% |
-34.4% |
| Koszty finansowe (mln) |
1,110 |
1,216 |
930 |
1,092 |
2,767 |
1,764 |
1,712 |
3,097 |
158 |
| EBITDA (mln) |
-10,430 |
-7,628 |
-2,498 |
3,564 |
2,829 |
-8,068 |
119,445 |
-209,575 |
-96,028 |
| EBITDA(%) |
-218.9% |
-63.2% |
-50.0% |
14.8% |
11.1% |
-45.0% |
576.4% |
-1340.5% |
-633.3% |
| Podatek (mln) |
-707 |
526 |
-299 |
85 |
25 |
44 |
26,272 |
-32,562 |
5,823 |
| Zysk Netto (mln) |
-11,298 |
-10,188 |
-16,001 |
3,173 |
-3,271 |
-13,259 |
89,592 |
-182,830 |
-102,230 |
| Zysk netto Δ r/r |
0.0% |
-9.8% |
57.1% |
-119.8% |
-203.1% |
305.4% |
-775.7% |
-304.1% |
-44.1% |
| Zysk netto (%) |
-237.1% |
-84.4% |
-320.3% |
13.2% |
-12.9% |
-74.0% |
432.4% |
-1169.5% |
-674.2% |
| EPS |
-3710.65 |
-2126.76 |
-1563.05 |
225.71 |
-222.16 |
-833.17 |
4956.85 |
-6371.89 |
-2877.36 |
| EPS (rozwodnione) |
-3710.65 |
-2126.76 |
-1563.05 |
225.71 |
-222.16 |
-833.17 |
4956.85 |
-6371.89 |
-2877.36 |
| Ilośc akcji (mln) |
3 |
5 |
10 |
14 |
15 |
16 |
18 |
29 |
36 |
| Ważona ilośc akcji (mln) |
3 |
5 |
10 |
14 |
15 |
16 |
18 |
29 |
36 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |