Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 356.769 | 312.391 | 492.52 | 2 186.411 | 2 792.668 | 3 364.619 | 4 466.006 | 7 101.536 | 9 188.494 | 12 156.658 | 15 467.449 | 14 087.638 | 13 603.839 | 15 546.601 | 16 027.643 | 16 832.484 | 19 270.335 | 22 648.631 | 22 947.693 | 20 841.051 | 20 696.082 |
| Aktywa trwałe (mln) | 257.205 | 131.681 | 186.276 | 1 100.16 | 1 669.549 | 1 920.722 | 2 389.536 | 4 023.436 | 5 117.802 | 5 214.877 | 8 941.87 | 8 471.223 | 8 534.24 | 10 007.169 | 10 249.337 | 11 968.737 | 13 020.917999 | 15 792.007 | 15 940.623 | 15 005.268 | 14 180.851 |
| Rzeczowe aktywa trwałe netto | 109.449 | 104.165 | 109.142 | 513.578 | 1 004.165 | 1 213.519 | 1 431.47 | 2 314.583 | 2 952.712 | 3 712.892 | 7 106.186 | 6 784.68 | 6 838.54 | 7 940.408 | 8 107.703 | 8 568.102 | 9 598.05 | 11 402.224 | 11 403.007 | 10 639.943 | 10 079.552 |
| Wartość firmy | 0.0 | 0.0 | 58.188 | 558.305 | 627.258 | 627.068 | 683.443 | 0.0 | 1 032.994 | 1 043.478 | 1 043.478 | 1 019.653 | 971.746 | 997.499 | 938.805 | 935.951 | 972.675 | 981.66 | 954.706 | 945.723 | 936.561 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 3.778 | 26.735 | 37.627 | 77.222 | 84.171 | 1 152.743 | 153.432 | 221.114 | 282.097 | 350.036 | 423.889 | 494.283 | 450.955 | 970.166 | 1 024.061999 | 1 038.669 | 1 042.46 | 72.415 | 81.16 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 61.966 | 585.04 | 664.885 | 704.29 | 767.614 | 1 152.743 | 1 186.426 | 1 264.592 | 1 325.575 | 1 369.689 | 1 395.635 | 1 491.782 | 1 389.76 | 1 906.117 | 1 996.737 | 2 020.329 | 1 997.166 | 1 018.138 | 1 017.721 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.695 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 372.414 | 758.349 | 1e-06 | 802.333 | 1 596.734 | 1 751.116 | 493.795 | 636.298 | 922.173 | 1 003.905 | 663.102 | 1 868.086 |
| Inwestycje długoterminowe | 131.743 | 10.906 | (20.858) | (14.677) | (19.018) | (55.076) | 0.0 | (94.617) | (292.25) | 237.393 | 510.109 | 316.854 | 300.065 | 574.979 | 751.874 | 1 072.765 | 1 063.351 | 2 048.213 | 1 930.848 | 668.777 | 1 674.842 |
| Aktywa obrotowe | 99.564 | 180.71 | 306.244 | 1 086.251 | 1 123.119 | 1 443.897 | 2 076.47 | 3 078.1 | 4 070.692 | 5 426.06 | 5 421.289 | 4 339.927 | 3 619.569 | 4 235.325 | 4 706.819 | 4 863.747 | 6 249.417 | 6 856.624 | 7 007.07 | 5 835.783 | 6 515.231 |
| Środki pieniężne i Inwestycje | 49.13 | 52.429 | 201.443 | 855.385 | 750.668 | 1 127.254 | 1 505.716 | 2 454.458 | 3 283.071 | 4 721.908 | 4 381.611 | 4 082.39 | 3 375.545 | 2 338.978 | 2 666.902 | 2 816.789 | 3 763.004 | 3 766.269 | 3 951.215 | 3 245.886 | 4 347.829 |
| Zapasy | 13.734 | 11.897 | 8.154 | 27.292 | 46.286 | 54.04 | 81.066 | 174.954 | 224.577 | 185.926 | 195.603 | 201.47 | 190.573 | 244.438 | 282.777 | 262.85 | 328.386 | 408.231 | 600.24 | 594.831 | 293.717 |
| Inwestycje krótkoterminowe | 16.013 | 16.61 | 36.026 | 16.219 | 19.517 | 57.537 | 303.703 | 426.543 | 866.16 | 1 344.357 | 1 690.054 | 1 778.686 | 1 542.062 | 48.531 | 158.679 | 295.59 | 836.57 | 979.66 | 621.5 | 1 150.475 | 1 782.324 |
| Środki pieniężne i inne aktywa pieniężne | 33.117 | 35.819 | 165.417 | 839.166 | 731.151 | 1 069.717 | 1 202.013 | 2 027.915 | 2 416.911 | 3 377.551 | 2 691.557 | 2 303.704 | 1 833.483 | 2 290.447 | 2 508.223 | 2 521.199 | 2 926.434 | 2 786.609 | 3 329.715 | 2 095.411 | 2 565.505 |
| Należności krótkoterminowe | 59.894 | 42.54 | 95.919 | 316.162 | 555.099 | 727.109 | 875.406 | 487.2 | 167.394 | 386.462 | 662.265 | 670.774 | 570.343 | 447.956 | 505.977 | 492.869 | 448.525 | 656.799 | 768.287 | 750.385 | 330.35 |
| Dług krótkoterminowy | 24.711 | 9.097 | 14.088 | 80.147 | 240.573 | 338.54 | 281.113 | 397.799 | 1 160.868 | 708.5 | 808.379 | 972.774 | 360.907 | 689.258 | 1 455.839 | 1 421.575 | 1 360.057 | 1 361.361 | 4 540.7 | 3 730.86 | 1 079.502 |
| Zobowiązania krótkoterminowe | 85.635 | 55.006 | 118.564 | 414.364 | 818.24 | 1 079.874 | 1 186.742 | 1 936.795 | 2 944.835 | 2 680.469 | 3 855.632 | 3 565.189 | 2 996.944 | 3 920.036 | 4 611.253 | 4 518.477 | 5 149.262 | 5 882.782 | 9 511.451 | 8 631.54 | 5 432.33 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 17.451 | 0.0 | 0.0 | 0.0 | 46.414 | 0.0 | (708.5) | (808.379) | (972.774) | 637.431 | 1 999.778 | 1 903.613 | 1 929.22 | 2 731.205 | 3 537.578 | 3 581.262 | 3 583.649 | 0.0 |
| Zobowiązania długoterminowe | 75.372 | 73.714 | 41.389 | 229.862 | 70.6 | 61.997 | 27.587 | 966.637 | 1 216.829 | 3 626.082 | 4 978.675 | 4 992.169 | 5 006.417 | 5 030.24 | 5 093.633 | 5 870.991999 | 6 774.858999 | 7 946.838999 | 4 456.392 | 4 647.569 | 8 052.165 |
| Rezerwy z tytułu odroczonego podatku | 0.365 | 0.0 | 2.646 | 5.42 | 5.851 | 10.405 | 11.207 | 14.097 | 20.829 | 23.96 | 419.09 | 231.7 | 240.801 | 260.358999 | 270.019 | 237.408 | 123.615 | 315.331 | 402.531 | 427.319 | 390.726 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.113 | 58.444 | 58.747 | 40.646 | 39.512 | 33.032 |
| Zobowiązania ogółem | 161.007 | 128.72 | 159.953 | 644.226 | 888.84 | 1 141.871 | 1 214.329 | 2 903.432 | 4 161.664 | 6 330.511 | 9 374.7 | 8 887.384 | 8 352.885 | 9 340.946 | 10 115.583 | 10 389.469 | 11 924.121 | 13 829.621 | 13 967.843 | 13 279.109 | 13 484.495 |
| Kapitał własny | 195.762 | 183.671 | 332.567 | 1 542.185 | 1 903.828 | 2 222.748 | 3 251.677 | 4 198.104 | 5 026.83 | 5 826.147 | 6 092.749 | 5 200.254 | 5 250.953999 | 6 205.655 | 5 912.06 | 6 443.015 | 7 346.214 | 8 819.01 | 8 979.85 | 7 561.942 | 7 211.587 |
| Udziały mniejszościowe | 4.161 | 12.96 | 21.213 | 287.013 | 405.004 | 590.676 | 822.565 | 1 438.629 | 1 847.039 | 2 278.767 | 2 491.642 | 2 423.19 | 2 420.523 | 2 861.109 | 2 716.153 | 2 984.731 | 3 568.08 | 4 027.578 | 4 004.905 | 3 743.726 | 3 554.405 |
| Pasywa | 356.769 | 312.391 | 492.52 | 2 186.411 | 2 792.668 | 3 364.619 | 4 466.006 | 7 101.536 | 9 188.494 | 12 156.658 | 15 467.449 | 14 087.638 | 13 603.839 | 15 546.601 | 16 027.643 | 16 832.484 | 19 270.335 | 22 648.631 | 22 947.693 | 20 841.051 | 20 696.082 |
| Inwestycje | 147.756 | 27.516 | 15.168 | 1.542 | 0.499 | 2.461 | 303.703 | 331.926 | 573.91 | 1 581.75 | 2 200.163 | 2 095.54 | 1 842.127 | 623.51 | 910.553 | 1 368.355 | 1 899.921 | 3 027.873 | 2 552.348 | 1 819.252 | 3 457.166 |
| Dług (mln) | 99.718 | 82.811 | 52.831 | 304.589 | 305.322 | 390.132 | 297.493 | 1 350.339 | 2 356.868 | 4 334.582 | 5 787.054 | 5 964.943 | 5 367.324 | 5 719.498 | 6 549.472 | 6 907.315 | 7 825.198 | 8 794.895 | 8 452.824 | 7 806.209 | 8 575.299 |
| Środki pieniężne i inne aktywa pieniężne | 33.117 | 35.819 | 165.417 | 839.166 | 731.151 | 1 069.717 | 1 202.013 | 2 027.915 | 2 416.911 | 3 377.551 | 2 691.557 | 2 303.704 | 1 833.483 | 2 290.447 | 2 508.223 | 2 521.199 | 2 926.434 | 2 786.609 | 3 329.715 | 2 095.411 | 2 565.505 |
| Dług netto | 66.601 | 46.992 | (112.586) | (534.577) | (425.829) | (679.585) | (904.52) | (677.576) | (60.043) | 957.031 | 3 095.497 | 3 661.239 | 3 533.841 | 3 429.051 | 4 041.249 | 4 386.116 | 4 898.764 | 6 008.286 | 5 123.109 | 5 710.798 | 6 009.794 |
| Ticker | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |