Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 7,387.53 | 7,286.60 | 7,972.59 | 8,534.73 | 35,696.58 |
| Przychód Δ r/r | 0.00% | -1.37% | 9.41% | 7.05% | 318.25% |
| Przychód (min) | 7,387.53 | 7,286.60 | 7,972.59 | 8,534.73 | 35,696.58 |
| Przychód (max) | 7,387.53 | 7,286.60 | 7,972.59 | 8,534.73 | 35,696.58 |
| EBITDA (średnia) | 1,063.11 | 1,048.59 | 1,147.30 | 1,228.20 | 5,136.95 |
| EBIT (średnia) | 752.19 | 741.91 | 811.76 | 869.00 | 3,634.59 |
| EBIT % | 10.18% | 10.18% | 10.18% | 10.18% | 10.18% |
| Zysk netto % | 4.77% | 3.85% | 4.96% | 5.25% | 1.47% |
| EPS (średnia) | 0.07 | 0.05 | 0.08 | 0.09 | 0.10 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0603.HK | 0603.HK | 0603.HK | 0603.HK | 0603.HK |