| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
229,280 |
171,148 |
212,258 |
279,786 |
321,365 |
331,068 |
| Przychód Δ r/r |
0.0% |
-25.4% |
24.0% |
31.8% |
14.9% |
3.0% |
| Marża brutto |
28.6% |
30.9% |
32.3% |
38.6% |
37.7% |
37.4% |
| EBIT (mln) |
-212 |
-15,709 |
6,130 |
28,591 |
40,091 |
35,140 |
| EBIT Δ r/r |
0.0% |
7322.9% |
-139.0% |
366.4% |
40.2% |
-12.3% |
| EBIT (%) |
-0.1% |
-9.2% |
2.9% |
10.2% |
12.5% |
10.6% |
| Koszty finansowe (mln) |
2,679 |
1,979 |
1,663 |
2,846 |
4,539 |
4,823 |
| EBITDA (mln) |
7,134 |
-5,050 |
12,867 |
38,408 |
46,396 |
68,085 |
| EBITDA(%) |
3.1% |
-3.0% |
6.1% |
13.7% |
14.4% |
20.6% |
| Podatek (mln) |
4,832 |
-3,133 |
8,575 |
6,412 |
8,263 |
8,093 |
| Zysk Netto (mln) |
5,747 |
-11,529 |
23,855 |
29,841 |
40,870 |
46,148 |
| Zysk netto Δ r/r |
0.0% |
-300.6% |
-306.9% |
25.1% |
37.0% |
12.9% |
| Zysk netto (%) |
2.5% |
-6.7% |
11.2% |
10.7% |
12.7% |
13.9% |
| EPS |
117.22 |
-217.0 |
427.0 |
490.0 |
671.0 |
752.51 |
| EPS (rozwodnione) |
109.47 |
-217.0 |
427.0 |
490.0 |
671.0 |
752.51 |
| Ilośc akcji (mln) |
49 |
53 |
56 |
61 |
61 |
61 |
| Ważona ilośc akcji (mln) |
52 |
53 |
56 |
61 |
61 |
61 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |