Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 10,129.13 | 14,683.58 | 22,009.44 | 29,763.90 |
| Przychód Δ r/r | 0.00% | 44.96% | 49.89% | 35.23% |
| Przychód (min) | 10,129.13 | 14,683.58 | 22,009.44 | 29,763.90 |
| Przychód (max) | 10,129.13 | 14,683.58 | 22,009.44 | 29,763.90 |
| EBITDA (średnia) | 650.85 | 943.50 | 1,414.23 | 1,912.49 |
| EBIT (średnia) | 462.90 | 671.04 | 1,005.83 | 1,360.21 |
| EBIT % | 4.57% | 4.57% | 4.57% | 4.57% |
| Zysk netto % | 0.00% | 1.54% | 1.57% | 1.57% |
| EPS (średnia) | 0.00 | 0.16 | 0.25 | 0.34 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 0 | 1 | 1 | 1 |
| symbol | 0400.HK | 0400.HK | 0400.HK | 0400.HK |