Ingdan, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 9 321
EBIT TTM (mln): 412
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,417 6,848 9,453 12,933 9,614 5,535 5,854 6,185 9,452 9,536 8,863 10,129
Przychód Δ r/r 0.0% 183.3% 38.0% 36.8% -25.7% -42.4% 5.8% 5.7% 52.8% 0.9% -7.0% 14.3%
Marża brutto 8.4% 7.8% 8.1% 8.2% 8.0% 7.7% 9.7% 11.3% 9.9% 11.7% 11.6% 8.8%
EBIT (mln) 123 268 453 649 357 180 196 212 487 534 412 377
EBIT Δ r/r 0.0% 118.7% 69.1% 43.2% -45.0% -49.6% 8.9% 8.0% 130.0% 9.6% -22.8% -8.5%
EBIT (%) 5.1% 3.9% 4.8% 5.0% 3.7% 3.3% 3.3% 3.4% 5.2% 5.6% 4.7% 3.7%
Koszty finansowe (mln) 14 28 30 45 70 48 41 7 46 67 108 0
EBITDA (mln) 125 273 469 654 370 184 298 460 812 831 798 467
EBITDA(%) 5.2% 4.0% 5.0% 5.1% 3.9% 3.3% 5.1% 7.4% 8.6% 8.7% 9.0% 4.6%
Podatek (mln) 16 27 57 86 52 16 18 17 48 63 41 36
Zysk Netto (mln) 82 194 343 479 302 293 110 187 412 452 211 190
Zysk netto Δ r/r 0.0% 136.4% 76.6% 39.6% -36.9% -2.9% -62.5% 70.3% 120.0% 9.7% -53.4% -9.9%
Zysk netto (%) 3.4% 2.8% 3.6% 3.7% 3.1% 5.3% 1.9% 3.0% 4.4% 4.7% 2.4% 1.9%
EPS 0.0821 0.17 0.26 0.35 0.21 0.2 0.077 0.14 0.3 0.32 0.15 0.14
EPS (rozwodnione) 0.0821 0.17 0.25 0.35 0.21 0.2 0.0762 0.13 0.3 0.32 0.15 0.14
Ilośc akcji (mln) 1,000 1,158 1,336 1,380 1,457 1,456 1,430 1,387 1,389 1,401 1,369 1,370
Ważona ilośc akcji (mln) 1,000 1,171 1,356 1,389 1,464 1,458 1,444 1,397 1,393 1,405 1,371 1,371
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY