Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 5,262,553 | 9,605,095 | 4,618,203 | 6,469,345 | 5,742,168 | 5,417,846 | 2,691,198 | 1,645,571 | 1,819,313 | 1,873,986 | 2,336,240 | 2,668,353 | 2,467,891 | 2,497,159 | 4,616,107 | 6,420,312 | 4,360,982 | 5,161,218 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 82.5% | -51.9% | 40.1% | -11.2% | -5.6% | -50.3% | -38.9% | 10.6% | 3.0% | 24.7% | 14.2% | -7.5% | 1.2% | 84.9% | 39.1% | -32.1% | 18.3% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 11.4% | 8.9% | -0.8% | 3.3% | -0.0% | -1.6% | -4.0% | 16.1% | 15.8% | 11.9% | 11.3% | 10.4% | 11.7% | 12.2% | 14.4% | 14.0% | 11.5% | 11.3% |
| EBIT (mln) | 0 | 0 | 0 | 0 | 0 | 486,450 | 735,365 | -139,212 | 103,348 | -22,956 | -214,590 | -228,798 | 215,955 | 229,370 | 167,901 | 195,023 | 203,936 | 210,019 | 225,212 | 572,946 | 789,618 | 385,854 | 471,180 |
| EBIT Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 51.2% | -118.9% | -174.2% | -122.2% | 834.8% | 6.6% | -194.4% | 6.2% | -26.8% | 16.2% | 4.6% | 3.0% | 7.2% | 154.4% | 37.8% | -51.1% | 22.1% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 9.2% | 7.7% | -3.0% | 1.6% | -0.4% | -4.0% | -8.5% | 13.1% | 12.6% | 9.0% | 8.3% | 7.6% | 8.5% | 9.0% | 12.4% | 12.3% | 8.8% | 9.1% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 15,917 | 21,069 | 28,180 | 63,782 | 85,708 | 136,252 | 174,569 | 110,699 | 76,231 | 44,143 | 52,045 | 54,436 | 55,105 | 41,148 | 43,576 | 76,058 | 150,417 | 133,918 |
| EBITDA (mln) | 0 | 0 | 0 | 0 | 0 | 562,365 | 667,998 | 41,893 | 255,726 | 58,520 | -145,051 | -481,018 | 1,123,398 | 297,255 | 444,115 | 362,593 | 375,130 | 408,834 | 443,054 | 949,230 | 1,484,615 | 876,115 | 885,064 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.7% | 7.0% | 0.9% | 4.0% | 1.0% | -2.7% | -17.9% | 68.3% | 16.3% | 23.7% | 15.5% | 14.1% | 16.6% | 17.7% | 20.6% | 23.1% | 20.1% | 17.1% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 18,904 | 8,037 | -4,895 | 6,913 | -42,229 | -69,229 | 119,444 | 874 | 824 | 2,048 | 1,899 | 349 | 538 | 1,234 | 1,053 | 10,886 | 3,448 | 13,949 |
| Zysk Netto (mln) | 0 | 0 | 0 | 0 | 0 | 427,990 | 523,003 | -91,873 | 78,403 | -22,781 | -468,180 | -1,910,139 | 786,146 | 45,537 | 97,879 | 143,057 | 152,410 | 151,880 | 92,529 | 549,305 | 677,081 | 245,041 | 268,143 |
| Zysk netto Δ r/r | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 22.2% | -117.6% | -185.3% | -129.1% | 1955.1% | 308.0% | -141.2% | -94.2% | 114.9% | 46.2% | 6.5% | -0.3% | -39.1% | 493.7% | 23.3% | -63.8% | 9.4% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.1% | 5.4% | -2.0% | 1.2% | -0.4% | -8.6% | -71.0% | 47.8% | 2.5% | 5.2% | 6.1% | 5.7% | 6.2% | 3.7% | 11.9% | 10.5% | 5.6% | 5.2% |
| EPS | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29500.0 | 31937.5 | -5612.5 | 4787.5 | -1390.92 | -28585.11 | -158759.27 | 8900.0 | 118.0 | 184.0 | 268.0 | 285.12 | 284.29 | 173.01 | 1028.51 | 1266.59 | 458.39 | 501.7 |
| EPS (rozwodnione) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29500.0 | 31937.5 | -5612.5 | 4787.5 | -1390.92 | -28585.11 | -158759.27 | 8900.0 | 118.0 | 184.0 | 268.0 | 285.0 | 284.29 | 173.01 | 1028.51 | 1266.59 | 458.39 | 501.61 |
| Ilośc akcji (mln) | 0 | 0 | 12 | 13 | 14 | 15 | 16 | 16 | 16 | 16 | 16 | 12 | 88 | 384 | 531 | 534 | 535 | 535 | 535 | 535 | 535 | 535 | 535 |
| Ważona ilośc akcji (mln) | 0 | 0 | 12 | 13 | 14 | 15 | 16 | 16 | 16 | 16 | 16 | 12 | 88 | 386 | 532 | 534 | 535 | 535 | 535 | 535 | 535 | 535 | 535 |
| Waluta | USD | USD | USD | USD | USD | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |