Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 5,382,450.00 | 5,528,280.00 | 5,733,360.00 | 5,446,000.00 | 5,463,000.00 |
| Przychód Δ r/r | 0.00% | 2.71% | 3.71% | -5.01% | 0.31% |
| Przychód (min) | 5,251,624.15 | 4,638,426.97 | 5,191,414.84 | 4,931,217.50 | 4,946,610.58 |
| Przychód (max) | 5,511,213.99 | 6,265,177.61 | 6,192,728.80 | 5,882,344.91 | 5,900,706.99 |
| EBITDA (średnia) | 1,013,170.49 | 1,040,620.94 | 1,079,224.36 | 1,025,132.89 | 1,028,332.90 |
| EBIT (średnia) | 500,383.84 | 513,941.04 | 533,006.47 | 506,291.81 | 507,872.23 |
| EBIT % | 9.30% | 9.30% | 9.30% | 9.30% | 9.30% |
| Zysk netto % | 6.44% | 6.84% | 7.09% | 0.00% | 0.00% |
| EPS (średnia) | 648.00 | 707.40 | 760.70 | 0.00 | 0.00 |
| Liczba analityków (Przychody) | 6 | 12 | 6 | 6 | 11 |
| Liczba analityków (EPS) | 8 | 12 | 5 | 7 | 10 |
| symbol | 028670.KS | 028670.KS | 028670.KS | 028670.KS | 028670.KS |