Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 920,000.00 | 1,079,000.00 | 1,137,000.00 | 1,217,000.00 |
| Przychód Δ r/r | 0.00% | 17.28% | 5.38% | 7.04% |
| Przychód (min) | 920,000.00 | 1,079,000.00 | 1,137,000.00 | 1,217,000.00 |
| Przychód (max) | 920,000.00 | 1,079,000.00 | 1,137,000.00 | 1,217,000.00 |
| EBITDA (średnia) | 76,789.49 | 90,060.72 | 94,901.79 | 101,579.14 |
| EBIT (średnia) | 42,235.45 | 49,534.84 | 52,197.51 | 55,870.16 |
| EBIT % | 4.59% | 4.59% | 4.59% | 4.59% |
| Zysk netto % | -2.11% | 3.26% | 0.97% | 1.30% |
| EPS (średnia) | -882.00 | 1601.00 | 504.00 | 722.00 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 013890.KS | 013890.KS | 013890.KS | 013890.KS |