Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 10,674,783.33 | 9,914,050.00 | 10,227,183.33 | 8,974,000.00 | 9,514,000.00 |
| Przychód Δ r/r | 0.00% | -7.13% | 3.16% | -12.25% | 6.02% |
| Przychód (min) | 10,503,365.33 | 9,076,603.67 | 9,724,729.21 | 8,533,113.87 | 9,046,584.06 |
| Przychód (max) | 10,981,419.57 | 11,003,874.73 | 10,922,416.17 | 9,584,042.79 | 10,160,751.40 |
| EBITDA (średnia) | 4,071,307.00 | 3,781,167.26 | 3,900,594.69 | 3,422,637.06 | 3,628,590.26 |
| EBIT (średnia) | 3,291,598.02 | 3,057,023.86 | 3,153,579.36 | 2,767,156.92 | 2,933,667.37 |
| EBIT % | 30.84% | 30.84% | 30.84% | 30.84% | 30.84% |
| Zysk netto % | 18.14% | 12.33% | 11.62% | 0.00% | 0.00% |
| EPS (średnia) | 1888.83 | 1193.00 | 1159.00 | 0.00 | 0.00 |
| Liczba analityków (Przychody) | 8 | 12 | 6 | 6 | 11 |
| Liczba analityków (EPS) | 9 | 12 | 5 | 7 | 10 |
| symbol | 011200.KS | 011200.KS | 011200.KS | 011200.KS | 011200.KS |