Limin Group Co., Ltd.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 19.14
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 12.7


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 10.4 24.8 1.5
Limin Group Co., Ltd. 20.0 36.2 2.5
Mediana / Limin Group Co., Ltd. 0.5 0.7 0.6



Pozostałe spółki z branży Agricultural Inputs
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
KG Chemical Corporation 001390.KS 242 -2.2 5.4 0.3 KSE
Shandong Sino-Agri United Biotechnology Co.,Ltd. 003042.SZ 328 -90.4 -22.8 1.6 Shenzhen
Guangdong Tianhe Agricultural Means of Production Co., Ltd. 002999.SZ 208 6.7 81.9 2.0 Shenzhen
Kyung Nong Corporation 002100.KS 135 3.2 10.7 0.7 KSE
Anhui Huilong Agricultural Means of Production Co.,Ltd. 002556.SZ 769 10.9 38.9 1.5 Shenzhen
Chobi Company Limited 001550.KS 58 9.9 124.7 1.5 KSE
Stanley Agriculture Group Co.,Ltd. 002588.SZ 1,417 9.3 11.5 1.4 Shenzhen
Guangxi Hechi Chemical Co., Ltd 000953.SZ 347 23.1 30.3 16.9 Shenzhen
Sichuan Meifeng Chemical Industry Co., Ltd. 000731.SZ 535 15.4 20.8 0.9 Shenzhen
Archer-Daniels-Midland Company 0JQQ.L 25,370 3.9 18.7 1.2 London Stock Exchange
Zangge Mining Company Limited 000408.SZ 9,045 25.5 23.3 4.5 Shenzhen
Anhui Sierte Fertilizer industry LTD. ,company 002538.SZ 609 13.7 15.8 0.8 Shenzhen
Norsyn Crop Technology Co., Ltd. 001231.SZ 240 25.3 30.0 1.9 Shenzhen
Shenzhen Noposion Agrochemicals Co.,Ltd 002215.SZ 1,469 7.4 13.3 2.3 Shenzhen
Kingenta Ecological Engineering Group Co., Ltd. 002470.SZ 769 2.7 135.6 2.7 Shenzhen
Hubei Yihua Chemical Industry Co., Ltd. 000422.SZ 1,723 1.4 22.9 1.7 Shenzhen
Chengdu Wintrue Holding Co., Ltd. 002539.SZ 1,544 3.9 13.5 1.3 Shenzhen
Jiangsu Changqing Agrochemical Co., Ltd. 002391.SZ 561 53.4 -32.6 0.9 Shenzhen
Asia-potash International Investment (Guangzhou)Co.,Ltd. 000893.SZ 3,864 17.0 21.9 2.3 Shenzhen
Shenzhen Batian Ecotypic Engineering Co., Ltd. 002170.SZ 1,351 12.2 18.8 2.9 Shenzhen
Jiangsu Huachang Chemical Co., Ltd. 002274.SZ 972 14.3 22.8 1.2 Shenzhen
Zhejiang XinNong Chemical Co.,Ltd. 002942.SZ 370 31.2 38.2 2.2 Shenzhen
Limin Group Co., Ltd. 002734.SZ 1,087 18.0 33.1 2.3 Shenzhen
Qinghai Salt Lake Industry Co.,Ltd 000792.SZ 12,278 15.9 17.9 2.3 Shenzhen
Xinyangfeng Agricultural Technology Co., Ltd. 000902.SZ 2,413 8.6 11.5 1.5 Shenzhen
Jiangsu Huifeng Bio Agriculture Co., Ltd. 002496.SZ 354 -30.6 -13.2 1.8 Shenzhen
Nanjing Red Sun Co.,Ltd. 000525.SZ 1,426 13.6 32.2 4.4 Shenzhen
Sichuan Lutianhua Company Limited By Shares 000912.SZ 999 42.0 106.3 1.3 Shenzhen
Grand Industrial Holding Co., Ltd. 000626.SZ 464 -35.7 -11.8 1.4 Shenzhen
Hextar Industries Berhad 0161.KL 237 12.0 35.6 2.9 Kuala Lumpur
ADAMA Ltd. 000553.SZ 2,198 2.8 -6.5 0.9 Shenzhen
Sinofert Holdings Limited 0297.HK 1,190 7.5 7.9 0.8 HKSE
DONGBANG AGRO Corporation 007590.KS 57 7.2 8.0 0.5 KSE
Sinon Corporation 1712.TW 586 8.5 16.5 2.0 Taiwan
SABIC Agri-Nutrients Company 2020.SR 13,224 13.8 14.3 2.7 Saudi
Taiwan Fertilizer Co., Ltd. 1722.TW 1,761 22.7 26.5 0.9 Taiwan
Hubei Forbon Technology Co.,Ltd. 300387.SZ 350 19.4 27.5 1.8 Shenzhen
China XLX Fertiliser Ltd. 1866.HK 890 -1.7 4.3 0.7 HKSE
Kunming Chuan Jin Nuo Chemical Co., Ltd. 300505.SZ 734 16.2 22.8 2.0 Shenzhen
China BlueChemical Ltd. 3983.HK 1,175 4.6 7.9 0.5 HKSE
Jiangsu Flag Chemical Industry Co., Ltd. 300575.SZ 430 34.9 -254.2 1.5 Shenzhen
Kaneko Seeds Co., Ltd. 1376.T 107 8.8 12.6 0.6 Tokyo
Anhui Guangxin Agrochemical Co., Ltd. 603599.SS 1,373 10.8 13.7 1.0 Shanghai
Zhejiang Hugeleaf Co.,Ltd. 600226.SS 1,087 35.8 48.7 2.7 Shanghai
Cangzhou Dahua Co., Ltd. 600230.SS 597 27.8 274.0 1.1 Shanghai
Zhejiang Qianjiang Biochemical Co., Ltd 600796.SS 706 12.5 27.2 1.3 Shanghai
Fumakilla Limited 4998.T 123 2.5 12.2 0.7 Tokyo
Hextar Global Berhad 5151.KL 814 21.9 58.3 15.3 Kuala Lumpur
Hokko Chemical Industry Co., Ltd. 4992.T 242 5.6 8.6 0.7 Tokyo
Fanli Digital Technology Co.,Ltd 600228.SS 275 -82.2 -69.9 4.3 Shanghai
Kumiai Chemical Industry Co., Ltd. 4996.T 660 1.5 6.3 0.6 Tokyo
Zhejiang Xinan Chemical Industrial Group Co.,Ltd 600596.SS 1,367 30.2 -416.6 0.9 Shanghai
Beihai Gofar Chuanshan Biological Co., Ltd. 600538.SS 403 -41.9 -21.6 2.2 Shanghai
Hunan Haili Chemical Industry Co., Ltd. 600731.SS 536 10.4 12.7 1.2 Shanghai
Katakura & Co-op Agri Corporation 4031.T 59 -2.2 24.7 0.4 Tokyo
Shandong Hualu-Hengsheng Chemical Co., Ltd. 600426.SS 6,464 6.9 12.9 1.4 Shanghai
Yunnan Yuntianhua Co., Ltd. 600096.SS 5,623 4.0 7.8 1.7 Shanghai
All Cosmos Bio-Tech Holding Corporation 4148.TW 92 10.9 21.2 1.1 Taiwan
Anhui Liuguo Chemical Co., Ltd. 600470.SS 455 13.9 -69.0 1.8 Shanghai
Guizhou Salvage Pharmaceutical Co.,Ltd. 600227.SS 595 -103.7 -45.0 1.7 Shanghai
Agro-Kanesho Co., Ltd. 4955.T 157 13.6 23.4 1.1 Tokyo
OAT Agrio Co., Ltd. 4979.T 138 2.5 8.8 1.3 Tokyo
Hailir Pesticides and Chemicals Group Co.,Ltd. 603639.SS 677 14.5 24.3 1.3 Shanghai
Sino-Agri Leading Biosciences Co.,Ltd 603970.SS 518 10.3 18.4 2.3 Shanghai
Jiangsu Yangnong Chemical Co., Ltd. 600486.SS 3,311 14.7 19.5 2.1 Shanghai
Shaanxi Meibang Pharmaceutical Group Co., Ltd. 605033.SS 386 96.0 119.4 2.3 Shanghai
Shandong Lubei Chemical Co., Ltd. 600727.SS 566 6.4 15.9 1.2 Shanghai
Liuzhou Chemical Industry Co., Ltd. 600423.SS 375 96.0 81.9 4.4 Shanghai
Nihon Nohyaku Co., Ltd. 4997.T 453 5.7 12.1 0.8 Tokyo
Jiangsu Fengshan Group Co.,Ltd 603810.SS 376 114.7 -235.1 1.7 Shanghai
ShanDong Cynda Chemical Co.,Ltd 603086.SS 581 24.0 417.1 2.0 Shanghai
CH Biotech R&D Co., Ltd. 6534.TW 272 10.1 17.5 3.0 Taiwan
Almuneef Company for Trade, Industry, Agriculture and Contracting 9569.SR 66 6.4 0.9 0.2 Saudi
Tianjin TEDA Biomedical Engineering Company Limited 8189.HK 106 77.9 -97.9 30.9 HKSE
Grupa Azoty S.A. ATT.WA 608 47.6 -2.1 0.5 Warsaw Stock Exchange
American Vanguard Corporation AVD 132 0.4 -0.8 0.5 New York Stock Exchange
Astec LifeSciences Limited ASTEC.BO 202 -17.1 -12.0 6.9 Bombay Stock Exchange
Amoéba S.A. ALMIB.PA 55 -13.9 -14.1 -4.7 Paris
Bayer CropScience Limited BAYERCROP.NS 2,988 33.7 45.0 9.0 National Stock Exchange of India
Astec LifeSciences Limited ASTEC.NS 203 -17.1 -12.0 6.9 National Stock Exchange of India
Bagfas Bandirma Gubre Fabrikalari A.S. BAGFS.IS 84 2.0 -2.8 0.6 Istanbul Stock Exchange
Bioceres Crop Solutions Corp. BIOX 294 0.8 114.4 1.0 NASDAQ Global Select
Blue Cloud Softech Solutions Limited BLUECLOUDS.BO 154 18.7 32.6 13.1 Bombay Stock Exchange
Bhagiradha Chemicals & Industries Limited BHAGCHEM.NS 445 81.8 260.0 5.3 National Stock Exchange of India
Bharat Rasayan Limited BHARATRAS.BO 489 21.6 30.0 3.7 Bombay Stock Exchange
PT BISI International Tbk BISI.JK 171 13.8 16.7 0.8 Jakarta Stock Exchange
Biotalys NV BTLS.BR 205 -18.7 -13.0 5.4 Brussels
Bhagiradha Chemicals & Industries Limited BHAGCHEM.BO 445 81.8 260.0 5.3 Bombay Stock Exchange
Best Agrolife Limited BESTAGRO.NS 89 2.0 39.7 1.0 National Stock Exchange of India
Bombay Super Hybrid Seeds Limited BSHSL.NS 170 38.9 55.0 13.9 National Stock Exchange of India
Bajaj Steel Industries Limited BAJAJST.BO 165 11.0 16.9 3.7 Bombay Stock Exchange
Bharat Rasayan Limited BHARATRAS.NS 490 21.6 30.0 3.7 National Stock Exchange of India
CF Industries Holdings, Inc. CF 15,309 6.1 11.9 3.3 New York Stock Exchange
BEST AGROLIFE LIMITED BESTAGRO.BO 89 2.0 39.7 1.0 Bombay Stock Exchange
BN HOLDINGS LIMITED BNHOLDINGS.BO 254 68.0 11.1 0.6 Bombay Stock Exchange
Coromandel International Limited COROMANDEL.NS 8,093 29.1 33.8 6.3 National Stock Exchange of India
Dharmaj Crop Guard Limited DHARMAJ.NS 124 11.8 29.3 2.6 National Stock Exchange of India
Dharmaj Crop Guard Limited DHARMAJ.BO 124 11.8 29.3 2.6 Bombay Stock Exchange
Dhanuka Agritech Limited DHANUKA.NS 900 17.7 25.6 5.4 National Stock Exchange of India
CIAN Agro Industries & Infrastructure Limited CIANAGRO.BO 152 0.1 31.8 0.7 Bombay Stock Exchange
Coromandel International Limited COROMANDEL.BO 8,095 29.1 33.8 6.3 Bombay Stock Exchange
Chambal Fertilisers and Chemicals Limited CHAMBLFERT.BO 2,615 8.4 13.8 2.6 Bombay Stock Exchange
Dhanuka Agritech Limited DHANUKA.BO 901 17.7 25.6 5.4 Bombay Stock Exchange
Chambal Fertilisers and Chemicals Limited CHAMBLFERT.NS 2,617 8.4 13.8 2.6 National Stock Exchange of India
E. I. du Pont de Nemours and Company CTA-PB 59,905 -0.7 32.4 1.5 New York Stock Exchange
Corteva, Inc. CTVA 50,153 15.9 44.0 2.1 New York Stock Exchange
The Fertilisers And Chemicals Travancore Limited FACT.NS 7,860 199.1 1,648.5 0.0 National Stock Exchange of India
The Fertilisers And Chemicals Travancore Limited FACT.BO 7,858 199.1 1,648.5 0.0 Bombay Stock Exchange
E.I.D.- Parry (India) Limited EIDPARRY.BO 2,178 5.6 20.2 2.2 Bombay Stock Exchange
Gujarat State Fertilizers & Chemicals Limited GSFC.BO 945 8.8 13.6 0.7 Bombay Stock Exchange
Gübre Fabrikalari Türk Anonim Sirketi GUBRF.IS 1,938 20.3 81.9 4.3 Istanbul Stock Exchange
Hektas Ticaret T.A.S. HEKTS.IS 636 6.3 -9.5 1.8 Istanbul Stock Exchange
Heranba Industries Limited HERANBA.BO 142 8.7 416.8 1.4 Bombay Stock Exchange
Heranba Industries Limited HERANBA.NS 144 8.7 416.8 1.4 National Stock Exchange of India
Gujarat State Fertilizers & Chemicals Limited GSFC.NS 945 8.8 13.6 0.7 National Stock Exchange of India
Goodricke Group Limited GOODRICKE.BO 52 21.9 -22.7 1.4 Bombay Stock Exchange
FMC Corporation FMC 5,335 2.5 16.3 1.2 New York Stock Exchange
Khaitan Chemicals and Fertilizers Limited KHAICHEM.BO 96 20.9 583.9 3.7 Bombay Stock Exchange
Intrepid Potash, Inc. IPI 475 16.7 -2.3 1.0 New York Stock Exchange
Insecticides (India) Limited INSECTICID.BO 330 12.0 19.7 2.6 Bombay Stock Exchange
ICL Group Ltd ICL 8,659 4.6 22.0 1.5 New York Stock Exchange
Insecticides (India) Limited INSECTICID.NS 333 12.0 19.7 2.6 National Stock Exchange of India
India Pesticides Limited IPL.NS 299 18.9 30.1 2.8 National Stock Exchange of India
Khaitan Chemicals and Fertilizers Limited KHAICHEM.NS 95 20.9 583.9 3.7 National Stock Exchange of India
India Pesticides Limited IPL.BO 299 18.9 30.1 2.8 Bombay Stock Exchange
Mangalore Chemicals & Fertilizers Limited MANGCHEFER.BO 382 8.1 23.0 3.1 Bombay Stock Exchange
Mishtann Foods Limited MISHTANN.BO 80 1.9 2.1 0.7 Bombay Stock Exchange
KSE Limited KSE.BO 82 5.7 7.8 2.4 Bombay Stock Exchange
Kaveri Seed Company Limited KSCL.BO 717 18.6 22.2 4.2 Bombay Stock Exchange
Meghmani Organics Limited MOL.BO 292 10.3 -235.4 1.6 Bombay Stock Exchange
Meghmani Organics Limited MOL.NS 291 10.3 -235.4 1.6 National Stock Exchange of India
Madras Fertilizers Limited MADRASFERT.NS 175 3.5 23.3 -46.3 National Stock Exchange of India
Madhya Bharat Agro Products Limited MBAPL.NS 427 29.6 85.1 10.2 National Stock Exchange of India
NACL Industries Limited NACLIND.BO 438 -132.0 -39.2 8.5 Bombay Stock Exchange
Mangalore Chemicals & Fertilizers Limited MANGCHEFER.NS 382 8.1 23.0 3.1 National Stock Exchange of India
The Mosaic Company MOS 11,344 3.6 30.6 1.0 New York Stock Exchange
NACL Industries Limited NACLIND.NS 438 -132.0 -39.2 8.5 National Stock Exchange of India
Lavoro Limited LVRO 274 -0.1 -1.4 1.5 NASDAQ Global Market
Madras Fertilizers Limited MADRASFERT.BO 175 3.5 23.3 -46.3 Bombay Stock Exchange
Krishana Phoschem Limited KRISHANA.NS 364 15.0 37.3 8.4 National Stock Exchange of India
Nutrien Ltd. NTR.TO 29,090 3.2 55.2 1.2 Toronto Stock Exchange
Piccadily Agro Industries Limited PICCADIL.BO 631 27.1 53.0 8.0 Bombay Stock Exchange
Nutrien Ltd. NTR 29,074 3.8 55.2 1.2 New York Stock Exchange
Paradeep Phosphates Limited PARADEEP.BO 1,576 7.4 24.8 3.3 Bombay Stock Exchange
National Fertilizers Limited NFL.BO 578 3.8 26.8 1.8 Bombay Stock Exchange
Modi Naturals Limited MODINATUR.BO 76 8.5 21.9 5.6 Bombay Stock Exchange
Paradeep Phosphates Limited PARADEEP.NS 1,576 7.4 24.8 3.3 National Stock Exchange of India
National Fertilizers Limited NFL.NS 578 3.8 26.8 1.8 National Stock Exchange of India
Public Joint-Stock Company PhosAgro PHOR.ME 10,583 3.0 7.4 3.9 Moscow Stock Exchange
Nufarm Limited NUF.AX 601 1.5 -86.4 0.4 Australian Securities Exchange
Nova Agritech Limited NOVAAGRI.NS 52 7.8 13.8 2.3 National Stock Exchange of India
Rashtriya Chemicals and Fertilizers Limited RCF.BO 1,020 8.3 35.9 1.8 Bombay Stock Exchange
PI Industries Limited PIIND.NS 7,383 27.2 38.7 6.3 National Stock Exchange of India
Rallis India Limited RALLIS.BO 717 19.4 47.2 3.1 Bombay Stock Exchange
Rama Phosphates Limited RAMAPHO.NS 50 7.2 23.4 1.2 National Stock Exchange of India
PI Industries Limited PIIND.BO 7,397 27.2 38.7 6.3 Bombay Stock Exchange
Rashtriya Chemicals and Fertilizers Limited RCF.NS 1,019 8.3 35.9 1.8 National Stock Exchange of India
Rallis India Limited RALLIS.NS 717 19.4 47.2 3.1 National Stock Exchange of India
K+S Aktiengesellschaft SDF.DE 3,324 5.9 0.0 0.5 Frankfurt Stock Exchange
Sumitomo Chemical India Limited SUMICHEM.BO 2,981 34.3 51.0 8.9 Bombay Stock Exchange
Sharda Cropchem Limited SHARDACROP.NS 853 12.0 23.7 2.9 National Stock Exchange of India
The Scotts Miracle-Gro Company SMG 3,685 3.6 101.8 -12.7 New York Stock Exchange
Sharda Cropchem Limited SHARDACROP.BO 853 12.0 23.7 2.9 Bombay Stock Exchange
Shivalik Rasayan Limited SHIVALIK.NS 96 16.0 48.5 1.5 National Stock Exchange of India
PT Saraswanti Anugerah Makmur, Tbk SAMF.JK 208 5.2 22.5 4.4 Jakarta Stock Exchange
Sumitomo Chemical India Limited SUMICHEM.NS 2,988 34.3 51.0 8.9 National Stock Exchange of India
Southern Petrochemical Industries Corporation Limited SPIC.NS 213 3.6 11.7 1.5 National Stock Exchange of India
Três Tentos Agroindustrial S/A TTEN3.SA 1,327 4.7 9.2 1.7 São Paulo
UPL Limited UPL.NS 6,398 5.4 59.9 1.7 National Stock Exchange of India
CVR Partners, LP UAN 957 8.1 12.6 3.2 New York Stock Exchange
Southern Petrochemical Industries Corporation Limited SPIC.BO 214 3.6 11.7 1.5 Bombay Stock Exchange
Shri Venkatesh Refineries Limi SVRL.BO 53 11.2 31.6 5.2 Bombay Stock Exchange
Wynnstay Group Plc WYN.L 110 11.2 29.7 0.6 London Stock Exchange
Yara International ASA YAR.OL 9,546 3.2 32.9 1.3 Oslo Stock Exchange
Zuari Agro Chemicals Limited ZUARI.NS 105 0.8 5.4 0.5 National Stock Exchange of India
Migao Grp Hldg Ltd 9879.HK 531 30.3 47.4 1.5 HKSE