Logo Spółki Kingenta Ecological Engineering Group Co., Ltd.: Wartość Wewnętrzna vs. Aktualna cena

Do wyliczenia wartości wewnętrznej spółek stosujemy 4 metody:

Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna

Aktualna cena: 1.75
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 2.6

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).


EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 11.3 24.0 1.6
Kingenta Ecological Engineering Group Co., Ltd. 2.3 132.5 2.7
Mediana / Kingenta Ecological Engineering Group Co., Ltd. 4.8 0.2 0.6


Pozostałe spółki z branży Agricultural Inputs
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Gübre Fabrikalari Türk Anonim Sirketi GUBRF.IS 2,375 15.6 38.0 4.7 Istanbul Stock Exchange
Sinon Corporation 1712.TW 588 9.6 16.2 2.3 Taiwan
Heranba Industries Limited HERANBA.BO 172 11.4 -192.5 1.8 Bombay Stock Exchange
Kaveri Seed Company Limited KSCL.BO 676 15.7 18.6 3.9 Bombay Stock Exchange
ICL Group Ltd ICL 8,299 4.1 22.5 1.4 New York Stock Exchange
Taiwan Fertilizer Co., Ltd. 1722.TW 1,745 26.0 30.6 1.0 Taiwan
The Scotts Miracle-Gro Company SMG 3,595 4.7 67.7 -21.0 New York Stock Exchange
Rashtriya Chemicals and Fertilizers Limited RCF.NS 982 7.7 30.1 1.8 National Stock Exchange of India
Sinofert Holdings Limited 0297.HK 1,259 8.0 8.5 0.9 HKSE
Liuzhou Chemical Industry Co., Ltd. 600423.SS 424 105.4 91.2 4.9 Shanghai
Hektas Ticaret T.A.S. HEKTS.IS 1,024 25.8 -14.5 2.9 Istanbul Stock Exchange
Shandong Sino-Agri United Biotechnology Co.,Ltd. 003042.SZ 358 -100.4 -24.7 1.8 Shenzhen
Fumakilla Limited 4998.T 133 2.8 13.4 0.8 Tokyo
American Vanguard Corporation AVD 149 0.5 -1.2 0.7 New York Stock Exchange
Heranba Industries Limited HERANBA.NS 171 11.4 -192.5 1.8 National Stock Exchange of India
Rama Phosphates Limited RAMAPHO.NS 60 6.2 18.7 1.4 National Stock Exchange of India
Jiangsu Changqing Agrochemical Co., Ltd. 002391.SZ 555 -24.8 -40.6 0.9 Shenzhen
Coromandel International Limited COROMANDEL.BO 8,034 23.2 34.0 6.3 Bombay Stock Exchange
Madhya Bharat Agro Products Limited MBAPL.NS 435 19.2 51.2 9.4 National Stock Exchange of India
Jiangsu Huifeng Bio Agriculture Co., Ltd. 002496.SZ 354 -30.5 -13.5 1.9 Shenzhen
Astec LifeSciences Limited ASTEC.NS 220 -50.9 -13.4 7.3 National Stock Exchange of India
NACL Industries Limited NACLIND.NS 620 334.2 -92.8 12.7 National Stock Exchange of India
PT Saraswanti Anugerah Makmur, Tbk SAMF.JK 212 5.4 12.6 2.4 Jakarta Stock Exchange
Corteva, Inc. CTVA 50,036 14.0 35.5 1.9 New York Stock Exchange
Grupa Azoty S.A. ATT.WA 515 50.0 -1.8 0.4 Warsaw Stock Exchange
Rama Phosphates Limited RAMAPHO.BO 60 6.2 18.7 1.4 Bombay Stock Exchange
Intrepid Potash, Inc. IPI 396 13.2 -1.8 0.8 New York Stock Exchange
Hextar Global Berhad 5151.KL 830 21.2 57.3 14.5 Kuala Lumpur
Sichuan Meifeng Chemical Industry Co., Ltd. 000731.SZ 570 16.4 22.4 1.0 Shenzhen
Coromandel International Limited COROMANDEL.NS 8,034 23.2 34.0 6.3 National Stock Exchange of India
Nutrien Ltd. NTR 28,430 3.2 20.6 1.1 New York Stock Exchange
Beihai Gofar Chuanshan Biological Co., Ltd. 600538.SS 467 -44.9 -42.0 4.6 Shanghai
Shandong Hualu-Hengsheng Chemical Co., Ltd. 600426.SS 7,281 8.6 15.6 1.7 Shanghai
Bombay Super Hybrid Seeds Limited BSHSL.NS 171 37.7 54.2 14.3 National Stock Exchange of India
Guizhou Salvage Pharmaceutical Co.,Ltd. 600227.SS 604 -108.2 -46.6 1.7 Shanghai
OAT Agrio Co., Ltd. 4979.T 166 3.3 10.7 1.5 Tokyo
Hextar Industries Berhad 0161.KL 232 12.2 38.6 2.8 Kuala Lumpur
Madras Fertilizers Limited MADRASFERT.BO 169 3.3 23.0 -45.7 Bombay Stock Exchange
CH Biotech R&D Co., Ltd. 6534.TW 392 18.0 33.2 4.5 Taiwan
Wynnstay Group Plc WYN.L 113 11.3 30.2 0.6 London Stock Exchange
PI Industries Limited PIIND.NS 6,739 25.6 36.7 5.8 National Stock Exchange of India
KG Chemical Corporation 001390.KS 237 -1.8 4.8 0.3 KSE
Três Tentos Agroindustrial S/A TTEN3.SA 1,330 2.8 7.3 1.6 São Paulo
Sumitomo Chemical India Limited SUMICHEM.BO 3,341 35.6 52.6 10.1 Bombay Stock Exchange
Hokko Chemical Industry Co., Ltd. 4992.T 296 6.8 10.4 0.9 Tokyo
Zuari Agro Chemicals Limited ZUARI.NS 185 1.9 6.3 0.9 National Stock Exchange of India
Kumiai Chemical Industry Co., Ltd. 4996.T 697 1.8 6.7 0.7 Tokyo
Meghmani Organics Limited MOL.BO 248 5.9 115.2 1.4 Bombay Stock Exchange
Meghmani Organics Limited MOL.NS 249 5.9 115.2 1.4 National Stock Exchange of India
Yunnan Yuntianhua Co., Ltd. 600096.SS 6,769 5.2 9.7 2.1 Shanghai
All Cosmos Bio-Tech Holding Corporation 4148.TW 93 11.6 24.0 1.1 Taiwan
The Mosaic Company MOS 10,570 2.4 11.0 0.8 New York Stock Exchange
Tianjin TEDA Biomedical Engineering Company Limited 8189.HK 127 1,270.4 -193.4 36.0 HKSE
K+S Aktiengesellschaft SDF.DE 2,474 3.2 -1.2 0.5 Frankfurt Stock Exchange
Southern Petrochemical Industries Corporation Limited SPIC.NS 258 4.9 14.2 1.9 National Stock Exchange of India
Astec LifeSciences Limited ASTEC.BO 220 -50.9 -13.4 7.3 Bombay Stock Exchange
PI Industries Limited PIIND.BO 6,753 25.6 36.7 5.8 Bombay Stock Exchange
Zhejiang Xinan Chemical Industrial Group Co.,Ltd 600596.SS 1,910 42.8 -543.1 1.1 Shanghai
Dharmaj Crop Guard Limited DHARMAJ.NS 145 11.3 24.0 3.2 National Stock Exchange of India
SABIC Agri-Nutrients Company 2020.SR 15,466 11.3 15.1 2.9 Saudi
Asia-potash International Investment (Guangzhou)Co.,Ltd. 000893.SZ 4,158 18.3 23.5 2.4 Shenzhen
Hubei Forbon Technology Co.,Ltd. 300387.SZ 397 21.9 31.3 2.0 Shenzhen
Bhagiradha Chemicals & Industries Limited BHAGCHEM.BO 411 85.2 284.9 5.1 Bombay Stock Exchange
Sharda Cropchem Limited SHARDACROP.BO 1,008 11.2 21.0 3.5 Bombay Stock Exchange
CF Industries Holdings, Inc. CF 13,982 4.2 10.8 2.8 New York Stock Exchange
China BlueChemical Ltd. 3983.HK 1,463 5.9 9.8 0.6 HKSE
Rallis India Limited RALLIS.NS 845 20.0 43.0 3.9 National Stock Exchange of India
Public Joint-Stock Company PhosAgro PHOR.ME 11,096 3.6 8.4 3.9 Moscow Stock Exchange
Nufarm Limited NUF.AX 628 1.9 -62.6 0.7 Australian Securities Exchange
Nutrien Ltd. NTR.TO 28,432 3.2 20.6 1.1 Toronto Stock Exchange
Archer-Daniels-Midland Company 0JQQ.L 30,505 11.6 28.2 0.0 London Stock Exchange
Gujarat State Fertilizers & Chemicals Limited GSFC.NS 947 8.4 12.9 0.7 National Stock Exchange of India
Xinyangfeng Agricultural Technology Co., Ltd. 000902.SZ 2,667 10.0 12.3 1.7 Shenzhen
UPL Limited UPL.NS 6,992 6.1 51.2 1.9 National Stock Exchange of India
Sichuan Lutianhua Company Limited By Shares 000912.SZ 983 41.7 105.4 1.3 Shenzhen
Gujarat State Fertilizers & Chemicals Limited GSFC.BO 949 8.4 12.9 0.7 Bombay Stock Exchange
Bagfas Bandirma Gubre Fabrikalari A.S. BAGFS.IS 118 -1.8 -4.2 0.9 Istanbul Stock Exchange
Anhui Huilong Agricultural Means of Production Co.,Ltd. 002556.SZ 736 14.8 51.5 1.5 Shenzhen
Paradeep Phosphates Limited PARADEEP.BO 2,093 8.8 22.9 4.5 Bombay Stock Exchange
PT BISI International Tbk BISI.JK 166 19.1 28.3 0.8 Jakarta Stock Exchange
Modi Naturals Limited MODINATUR.BO 72 8.2 20.2 5.2 Bombay Stock Exchange
Paradeep Phosphates Limited PARADEEP.NS 2,087 8.8 22.9 4.5 National Stock Exchange of India
Hunan Haili Chemical Industry Co., Ltd. 600731.SS 631 11.9 14.6 1.4 Shanghai
Madras Fertilizers Limited MADRASFERT.NS 168 3.3 23.0 -45.7 National Stock Exchange of India
Katakura & Co-op Agri Corporation 4031.T 62 -1.8 26.4 0.4 Tokyo
Anhui Liuguo Chemical Co., Ltd. 600470.SS 424 12.6 -64.3 1.7 Shanghai
Chambal Fertilisers and Chemicals Limited CHAMBLFERT.BO 2,542 8.2 12.7 2.6 Bombay Stock Exchange
National Fertilizers Limited NFL.NS 545 3.9 31.4 1.8 National Stock Exchange of India
Shivalik Rasayan Limited SHIVALIK.NS 88 14.8 45.3 1.4 National Stock Exchange of India
Hailir Pesticides and Chemicals Group Co.,Ltd. 603639.SS 715 15.6 26.0 1.4 Shanghai
Dhanuka Agritech Limited DHANUKA.BO 829 16.0 23.7 5.1 Bombay Stock Exchange
ADAMA Ltd. 000553.SZ 2,156 2.6 -6.5 0.9 Shenzhen
BEST AGROLIFE LIMITED BESTAGRO.BO 101 2.6 12.9 1.2 Bombay Stock Exchange
Mangalore Chemicals & Fertilizers Limited MANGCHEFER.BO 492 10.7 26.7 4.0 Bombay Stock Exchange
Aries Agro Limited ARIES.NS 64 7.6 16.7 2.0 National Stock Exchange of India
Guangdong Tianhe Agricultural Means of Production Co., Ltd. 002999.SZ 222 7.2 86.4 2.1 Shenzhen
Insecticides (India) Limited INSECTICID.BO 274 9.7 15.9 2.2 Bombay Stock Exchange
Stanley Agriculture Group Co.,Ltd. 002588.SZ 1,622 10.5 12.8 1.6 Shenzhen
Zangge Mining Company Limited 000408.SZ 10,865 25.2 25.7 5.0 Shenzhen
National Fertilizers Limited NFL.BO 546 3.9 31.4 1.8 Bombay Stock Exchange
Sharda Cropchem Limited SHARDACROP.NS 1,009 11.2 21.0 3.5 National Stock Exchange of India
Shenzhen Batian Ecotypic Engineering Co., Ltd. 002170.SZ 1,419 13.0 19.8 3.1 Shenzhen
Biotalys NV BTLS.BR 214 -35.1 -24.3 5.7 Brussels
China XLX Fertiliser Ltd. 1866.HK 1,249 -0.9 6.0 1.0 HKSE
Grand Industrial Holding Co., Ltd. 000626.SZ 506 -62.5 -12.8 1.5 Shenzhen
Rashtriya Chemicals and Fertilizers Limited RCF.BO 983 7.7 30.1 1.8 Bombay Stock Exchange
Yara International ASA YAR.OL 9,319 2.6 13.4 1.2 Oslo Stock Exchange
Bioceres Crop Solutions Corp. BIOX 176 -1.7 -21.4 0.6 NASDAQ Global Select
The Fertilisers And Chemicals Travancore Limited FACT.BO 7,513 157.0 659.5 45.3 Bombay Stock Exchange
Kingenta Ecological Engineering Group Co., Ltd. 002470.SZ 780 3.0 138.7 2.8 Shenzhen
Kunming Chuan Jin Nuo Chemical Co., Ltd. 300505.SZ 838 15.0 20.6 2.2 Shenzhen
FMC Corporation FMC 5,036 1.6 50.7 1.1 New York Stock Exchange
India Pesticides Limited IPL.NS 296 16.8 26.3 2.9 National Stock Exchange of India
E.I.D.- Parry (India) Limited EIDPARRY.BO 2,376 5.8 20.2 2.6 Bombay Stock Exchange
Nihon Nohyaku Co., Ltd. 4997.T 537 6.8 14.3 1.0 Tokyo
DONGBANG AGRO Corporation 007590.KS 56 5.5 8.0 0.4 KSE
Khaitan Chemicals and Fertilizers Limited KHAICHEM.BO 116 11.3 25.9 4.6 Bombay Stock Exchange
The Fertilisers And Chemicals Travancore Limited FACT.NS 7,478 157.0 659.5 45.3 National Stock Exchange of India
Anhui Guangxin Agrochemical Co., Ltd. 603599.SS 1,567 12.4 15.4 1.1 Shanghai
Bhagiradha Chemicals & Industries Limited BHAGCHEM.NS 412 85.2 284.9 5.1 National Stock Exchange of India
Guangxi Hechi Chemical Co., Ltd 000953.SZ 390 25.9 34.1 19.0 Shenzhen
Amoéba S.A. ALMIB.PA 55 -19.8 -14.0 -4.7 Paris
Anhui Sierte Fertilizer industry LTD. ,company 002538.SZ 659 14.9 17.2 0.9 Shenzhen
Fanli Digital Technology Co.,Ltd 600228.SS 267 -81.8 -69.9 4.3 Shanghai
Jiangsu Huachang Chemical Co., Ltd. 002274.SZ 912 13.3 21.2 1.1 Shenzhen
Zhejiang XinNong Chemical Co.,Ltd. 002942.SZ 416 34.7 42.8 2.5 Shenzhen
Bayer CropScience Limited BAYERCROP.NS 2,823 30.6 41.7 8.7 National Stock Exchange of India
Insecticides (India) Limited INSECTICID.NS 276 9.7 15.9 2.2 National Stock Exchange of India
Khaitan Chemicals and Fertilizers Limited KHAICHEM.NS 117 11.3 25.9 4.6 National Stock Exchange of India
Zhejiang Hugeleaf Co.,Ltd. 600226.SS 1,289 43.8 59.8 3.4 Shanghai
Cangzhou Dahua Co., Ltd. 600230.SS 779 35.8 357.8 1.4 Shanghai
Piccadily Agro Industries Limited PICCADIL.BO 646 26.7 52.5 8.3 Bombay Stock Exchange
Hubei Yihua Chemical Industry Co., Ltd. 000422.SZ 2,073 3.1 27.6 2.0 Shenzhen
Sharat Industries Limited SHINDL.BO 53 12.6 66.6 4.8 Bombay Stock Exchange
NACL Industries Limited NACLIND.BO 619 334.2 -92.8 12.7 Bombay Stock Exchange
Jiangsu Yangnong Chemical Co., Ltd. 600486.SS 3,864 17.9 24.0 2.6 Shanghai
Southern Petrochemical Industries Corporation Limited SPIC.BO 259 4.9 14.2 1.9 Bombay Stock Exchange
Sumitomo Chemical India Limited SUMICHEM.NS 3,340 35.6 52.6 10.1 National Stock Exchange of India
Krishana Phoschem Limited KRISHANA.NS 415 15.3 36.6 9.6 National Stock Exchange of India
Zhejiang Qianjiang Biochemical Co., Ltd 600796.SS 731 13.1 28.1 1.4 Shanghai
Rallis India Limited RALLIS.BO 845 20.0 43.0 3.9 Bombay Stock Exchange
Kyung Nong Corporation 002100.KS 124 1.1 11.2 0.6 KSE
KSE Limited KSE.BO 88 6.1 8.4 2.6 Bombay Stock Exchange
Limin Group Co., Ltd. 002734.SZ 1,273 18.3 23.6 2.2 Shenzhen
CIAN Agro Industries & Infrastructure Limited CIANAGRO.BO 203 2.9 43.3 0.9 Bombay Stock Exchange
Mangalore Chemicals & Fertilizers Limited MANGCHEFER.NS 491 10.7 26.7 4.0 National Stock Exchange of India
Best Agrolife Limited BESTAGRO.NS 102 2.6 12.9 1.2 National Stock Exchange of India
CVR Partners, LP UAN 958 5.2 10.9 3.0 New York Stock Exchange
Nanjing Red Sun Co.,Ltd. 000525.SZ 1,283 12.4 29.7 4.1 Shenzhen
Shaanxi Meibang Pharmaceutical Group Co., Ltd. 605033.SS 449 117.5 147.8 2.9 Shanghai
E. I. du Pont de Nemours and Company CTA-PB 62,152 -0.5 32.4 1.8 New York Stock Exchange
Nova Agritech Limited NOVAAGRI.NS 54 10.9 17.9 2.2 National Stock Exchange of India
Mishtann Foods Limited MISHTANN.BO 73 1.7 1.8 0.7 Bombay Stock Exchange
Norsyn Crop Technology Co., Ltd. 001231.SZ 302 30.7 32.7 2.1 Shenzhen
Bharat Rasayan Limited BHARATRAS.BO 484 19.4 30.9 3.8 Bombay Stock Exchange
Dharmaj Crop Guard Limited DHARMAJ.BO 145 11.3 24.0 3.2 Bombay Stock Exchange
Qinghai Salt Lake Industry Co.,Ltd 000792.SZ 14,238 18.4 21.2 2.7 Shenzhen
Bajaj Steel Industries Limited BAJAJST.BO 111 10.4 17.2 2.5 Bombay Stock Exchange
Agro-Kanesho Co., Ltd. 4955.T 154 21.8 28.9 1.1 Tokyo
Shri Venkatesh Refineries Limi SVRL.BO 61 19.1 49.3 6.1 Bombay Stock Exchange
Chambal Fertilisers and Chemicals Limited CHAMBLFERT.NS 2,538 8.2 12.7 2.6 National Stock Exchange of India
Shandong Lubei Chemical Co., Ltd. 600727.SS 603 7.0 17.2 1.3 Shanghai
Jiangsu Flag Chemical Industry Co., Ltd. 300575.SZ 455 38.6 -270.1 1.6 Shenzhen
BN HOLDINGS LIMITED BNHOLDINGS.BO 379 58.4 79.4 8.5 Bombay Stock Exchange
Kaneko Seeds Co., Ltd. 1376.T 106 9.1 13.2 0.7 Tokyo
India Pesticides Limited IPL.BO 296 16.8 26.3 2.9 Bombay Stock Exchange
Blue Cloud Softech Solutions Limited BLUECLOUDS.BO 146 16.6 26.7 10.5 Bombay Stock Exchange
Shenzhen Noposion Agrochemicals Co.,Ltd 002215.SZ 1,825 10.0 16.6 2.8 Shenzhen
Chengdu Wintrue Holding Co., Ltd. 002539.SZ 1,735 4.8 15.0 1.4 Shenzhen
Dhanuka Agritech Limited DHANUKA.NS 828 16.0 23.7 5.1 National Stock Exchange of India
Arabian Mills for Food Products 2285.SR 577 3.5 9.5 1.9 Saudi Exchange
Migao Grp Hldg Ltd 9879.HK 707 43.7 62.4 1.8 HKSE
Almuneef Company for Trade, Industry, Agriculture and Contracting 9569.SR 64 8.9 1.2 0.2 Saudi
Bharat Rasayan Limited BHARATRAS.NS 489 19.4 30.9 3.8 National Stock Exchange of India
Sino-Agri Leading Biosciences Co.,Ltd 603970.SS 538 10.7 19.1 2.4 Shanghai
Lavoro Limited LVRO 202 -2.4 -1.1 1.2 NASDAQ Global Market
Jiangsu Fengshan Group Co.,Ltd 603810.SS 372 81.9 186.7 1.6 Shanghai
ShanDong Cynda Chemical Co.,Ltd 603086.SS 620 26.3 456.5 2.2 Shanghai