China Nonferrous Metal Industry's Foreign Engineering and Construction Co.,Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 10 057
EBIT TTM (mln): 725
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 904 172 224 202 304 382 756 1,035 2,298 5,435 4,938 4,625 5,954 10,017 14,506 17,866 18,224 19,607 19,114 15,427 14,802 11,078 6,786 6,533 7,372 9,361 8,918
Przychód Δ r/r 0.0% -81.0% 30.5% -9.9% 50.9% 25.4% 98.0% 37.0% 122.0% 136.5% -9.1% -6.3% 28.7% 68.2% 44.8% 23.2% 2.0% 7.6% -2.5% -19.3% -4.1% -25.2% -38.7% -3.7% 12.9% 27.0% -4.7%
Marża brutto 28.7% 36.1% 53.9% 23.5% 9.9% 22.2% 18.9% 19.7% 35.5% 22.5% 22.7% 19.6% 18.4% 14.9% 8.7% 6.9% 9.0% 8.6% 10.1% 15.9% 13.1% 12.4% 19.1% 19.1% 20.2% 17.3% 14.6%
EBIT (mln) 256 84 31 -140 61 99 204 275 677 788 326 241 256 688 259 131 376 447 546 520 325 151 -59 713 830 624 664
EBIT Δ r/r 0.0% -67.3% -63.3% -554.2% -143.9% 61.3% 106.6% 34.7% 146.2% 16.5% -58.6% -26.2% 6.4% 168.4% -62.3% -49.6% 187.4% 19.0% 22.1% -4.6% -37.5% -53.5% -139.3% -1297.9% 16.5% -24.9% 6.5%
EBIT (%) 28.3% 48.7% 13.7% -69.2% 20.1% 25.9% 27.0% 26.5% 29.4% 14.5% 6.6% 5.2% 4.3% 6.9% 1.8% 0.7% 2.1% 2.3% 2.9% 3.4% 2.2% 1.4% -0.9% 10.9% 11.3% 6.7% 7.4%
Koszty finansowe (mln) -40 6 27 10 8 7 5 18 31 75 148 163 172 269 367 295 318 306 396 421 312 266 253 182 173 188 134
EBITDA (mln) 207 45 65 -120 84 120 215 311 753 1,056 668 669 872 1,319 1,029 896 1,209 1,397 1,675 1,937 1,512 549 296 997 1,073 1,041 1,040
EBITDA(%) 22.9% 26.2% 29.2% -59.4% 27.7% 31.4% 28.5% 30.0% 32.8% 19.4% 13.5% 14.5% 14.7% 13.2% 7.1% 5.0% 6.6% 7.1% 8.8% 12.6% 10.2% 5.0% 4.4% 15.3% 14.5% 11.1% 11.7%
Podatek (mln) 46 12 16 3 1 21 52 83 94 122 78 81 111 212 71 76 129 199 263 207 142 220 -424 162 157 124 152
Zysk Netto (mln) 187 70 16 -140 63 80 140 179 332 504 110 85 49 384 203 82 266 375 296 201 120 -1,163 140 221 381 359 402
Zysk netto Δ r/r 0.0% -62.4% -77.7% -997.2% -144.6% 28.0% 74.7% 28.0% 85.5% 51.6% -78.2% -22.8% -41.9% 679.3% -47.2% -59.6% 224.5% 41.2% -21.1% -32.1% -40.4% -1071.6% -112.0% 57.7% 72.5% -5.8% 12.0%
Zysk netto (%) 20.6% 40.9% 7.0% -69.6% 20.6% 21.0% 18.5% 17.3% 14.5% 9.3% 2.2% 1.8% 0.8% 3.8% 1.4% 0.5% 1.5% 1.9% 1.5% 1.3% 0.8% -10.5% 2.1% 3.4% 5.2% 3.8% 4.5%
EPS 0.0776 0.0311 -0.0023 -0.0799 0.0285 0.0365 0.0637 0.0815 0.2 0.29 0.0666 0.0495 0.0362 0.22 0.12 0.043 0.14 0.18 0.15 0.1 0.0608 -0.59 0.0709 0.11 0.19 0.18 0.2
EPS (rozwodnione) 0.0776 0.0311 -0.0023 -0.0799 0.0285 0.0365 0.0637 0.0815 0.2 0.29 0.0666 0.0495 0.0362 0.22 0.12 0.043 0.14 0.18 0.15 0.1 0.0608 -0.59 0.0709 0.11 0.19 0.18 0.2
Ilośc akcji (mln) 1,757 1,757 1,757 1,757 1,757 1,757 1,757 1,757 1,758 1,757 1,595 1,808 1,471 1,757 1,746 1,904 1,968 1,970 1,969 1,968 1,969 1,969 1,977 1,969 1,969 1,970 1,969
Ważona ilośc akcji (mln) 1,757 1,757 1,757 1,757 1,757 1,757 1,757 1,757 1,758 1,757 1,595 1,808 1,471 1,757 1,746 1,904 1,968 1,970 1,969 1,968 1,969 1,969 1,977 1,969 1,969 1,970 1,975
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY