index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13 |
13 |
29 |
10 |
27 |
24 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
3.5% |
115.6% |
-63.5% |
162.6% |
-14.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
77.1% |
90.2% |
92.8% |
96.7% |
85.6% |
68.6% |
EBIT (mln) |
-5 |
-5 |
-16 |
-23 |
-37 |
-33 |
-56 |
-20 |
-5 |
8 |
-25 |
-50 |
-87 |
EBIT Δ r/r |
0.0% |
-11.6% |
248.5% |
38.7% |
64.3% |
-11.0% |
67.5% |
-63.6% |
-76.5% |
-261.7% |
-421.4% |
99.7% |
75.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-158.4% |
-36.0% |
27.0% |
-237.5% |
-180.6% |
-368.5% |
Koszty finansowe (mln) |
0 |
0 |
3 |
3 |
7 |
7 |
7 |
7 |
7 |
0 |
0 |
2 |
-7 |
EBITDA (mln) |
-5 |
-5 |
-16 |
-23 |
-34 |
-33 |
-54 |
-20 |
-5 |
8 |
-24 |
-49 |
-87 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-156.0% |
-35.3% |
27.8% |
-230.3% |
-177.0% |
-368.5% |
Podatek (mln) |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-1 |
0 |
-15 |
Zysk Netto (mln) |
-0 |
-5 |
-24 |
-55 |
-17 |
-43 |
-56 |
-25 |
-13 |
-9 |
-42 |
-46 |
-106 |
Zysk netto Δ r/r |
0.0% |
7321.6% |
367.9% |
123.5% |
-69.8% |
162.7% |
30.1% |
-56.6% |
-48.0% |
-33.0% |
385.6% |
10.8% |
129.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-191.0% |
-96.0% |
-29.9% |
-397.2% |
-167.7% |
-446.9% |
EPS |
-0.47 |
-10.69 |
-31.79 |
-118.69 |
-18.1 |
-47.37 |
-50.39 |
-13.23 |
-3.21 |
-0.29 |
-1.2 |
-1.3 |
-2.28 |
EPS (rozwodnione) |
-0.47 |
-10.69 |
-31.79 |
-118.69 |
-18.1 |
-47.37 |
-50.39 |
-13.23 |
-3.21 |
-0.29 |
-1.2 |
-1.3 |
-2.28 |
Ilośc akcji (mln) |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
2 |
4 |
30 |
34 |
35 |
46 |
Ważona ilośc akcji (mln) |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
2 |
4 |
30 |
34 |
35 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |