| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
54 |
80 |
126 |
190 |
303 |
431 |
673 |
1,091 |
1,617 |
2,168 |
| Przychód Δ r/r |
0.0% |
49.6% |
56.5% |
51.3% |
59.2% |
42.4% |
56.1% |
62.1% |
48.2% |
34.1% |
| Marża brutto |
73.1% |
74.9% |
78.1% |
80.1% |
80.3% |
77.8% |
77.7% |
77.8% |
77.6% |
78.0% |
| EBIT (mln) |
-12 |
-27 |
-35 |
-35 |
-35 |
-114 |
-208 |
-327 |
-235 |
-121 |
| EBIT Δ r/r |
0.0% |
116.2% |
30.7% |
-1.3% |
2.0% |
222.7% |
82.4% |
57.6% |
-28.3% |
-48.2% |
| EBIT (%) |
-23.1% |
-33.4% |
-27.9% |
-18.2% |
-11.7% |
-26.4% |
-30.9% |
-30.0% |
-14.5% |
-5.6% |
| Koszty finansowe (mln) |
0 |
0 |
-0 |
-2 |
0 |
5 |
53 |
57 |
7 |
13 |
| EBITDA (mln) |
-10 |
-22 |
-28 |
-27 |
-24 |
-87 |
-167 |
-278 |
-102 |
65 |
| EBITDA(%) |
-17.8% |
-27.4% |
-22.5% |
-14.0% |
-7.9% |
-20.1% |
-24.9% |
-25.4% |
-6.3% |
3.0% |
| Podatek (mln) |
0 |
0 |
1 |
1 |
1 |
2 |
5 |
7 |
20 |
28 |
| Zysk Netto (mln) |
-13 |
-27 |
-35 |
-34 |
-29 |
-115 |
-262 |
-390 |
-202 |
-58 |
| Zysk netto Δ r/r |
0.0% |
113.8% |
29.2% |
-5.1% |
-14.8% |
301.7% |
127.6% |
48.9% |
-48.2% |
-71.5% |
| Zysk netto (%) |
-23.9% |
-34.2% |
-28.2% |
-17.7% |
-9.5% |
-26.7% |
-38.9% |
-35.8% |
-12.5% |
-2.7% |
| EPS |
-0.13 |
-0.26 |
-0.34 |
-0.53 |
-0.23 |
-0.89 |
-1.93 |
-2.77 |
-1.4 |
-0.39 |
| EPS (rozwodnione) |
-0.13 |
-0.26 |
-0.34 |
-0.53 |
-0.23 |
-0.89 |
-1.93 |
-2.77 |
-1.4 |
-0.39 |
| Ilośc akcji (mln) |
102 |
104 |
104 |
64 |
124 |
129 |
136 |
141 |
145 |
150 |
| Ważona ilośc akcji (mln) |
102 |
104 |
104 |
64 |
124 |
129 |
136 |
141 |
145 |
150 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |