Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.0 |
0.0 |
0.0 |
0.009846 |
0.053134 |
0.659938 |
0.321921 |
0.274845 |
0.43514 |
0.401795 |
0.339921 |
0.463494 |
0.234004 |
2.174403 |
0.101857 |
0.07268 |
0.737292 |
4.210079 |
0.411506 |
0.369393 |
0.220179 |
8.990178 |
2.123019 |
0.555715 |
1.643122 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.022831 |
0.038568 |
0.265886 |
0.241093 |
0.327312 |
0.306991 |
0.302909 |
0.213664 |
0.143199 |
1.485876 |
0.06875 |
0.04375 |
0.216869 |
3.877801 |
0.0 |
0.0 |
0.052364 |
0.030225 |
0.22134 |
0.130338 |
0.00768 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.016701 |
0.131836 |
0.10801 |
0.195196 |
0.17719 |
0.170259 |
0.083546 |
0.013203 |
0.09375 |
0.06875 |
0.04375 |
0.01875 |
0.0 |
0.0 |
0.0 |
0.049364 |
0.027225 |
0.189282 |
0.09828 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.013966 |
0.013002 |
0.012035 |
0.011068 |
0.010101 |
0.009134 |
0.008168 |
0.007201 |
0.006234 |
1.391281 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.013966 |
0.013002 |
0.012035 |
0.011068 |
0.010101 |
0.009134 |
0.008168 |
0.007201 |
0.006234 |
1.391281 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.000556 |
0.0 |
0.0 |
0.01273 |
0.002415 |
0.049334 |
(0.009517) |
0.0 |
0.0 |
0.0 |
0.118467 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003735 |
0.002211 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.122917 |
0.0 |
0.000845 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
0.009846 |
0.030303 |
0.62137 |
0.056035 |
0.033752 |
0.107828 |
0.094804 |
0.037012 |
0.24983 |
0.090805 |
0.688527 |
0.033107 |
0.02893 |
0.520423 |
0.332278 |
0.411506 |
0.369393 |
0.167815 |
8.959953 |
1.901679 |
0.425377 |
1.635442 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.000895 |
0.017118 |
0.603908 |
0.009724 |
0.00511 |
0.0 |
0.009517 |
0.015603 |
0.225696 |
0.047147 |
0.493104 |
0.001383 |
0.016589 |
0.506986 |
0.317135 |
0.388891 |
0.346111 |
0.137862 |
8.901875 |
1.799263 |
0.27438 |
1.542442 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.007089 |
0.002563 |
0.004222 |
0.030759 |
0.021508 |
0.043769 |
0.004197 |
0.010554 |
0.0 |
0.0 |
0.004834 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.000895 |
0.017118 |
0.603908 |
0.009724 |
0.00511 |
0.0 |
0.009517 |
0.015603 |
0.225696 |
0.047147 |
0.493104 |
0.001383 |
0.016589 |
0.506986 |
0.317135 |
0.388891 |
0.346111 |
0.137862 |
8.901875 |
1.799263 |
0.27438 |
1.542442 |
Należności krótkoterminowe |
0.0016 |
0.0 |
0.0 |
0.027116 |
0.406852 |
0.160139 |
0.500547 |
0.533325 |
0.509262 |
0.541857 |
0.455592 |
0.660565 |
0.93864 |
0.483208 |
1.225589 |
1.325659 |
0.666365 |
0.54171 |
0.422426 |
1.372428 |
1.559627 |
0.654333 |
0.49067 |
0.99309 |
0.54709 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.585359 |
0.693905 |
0.471545 |
0.02613 |
0.021718 |
0.15799 |
0.16058 |
0.315446 |
0.741412 |
1.619319 |
3.7694 |
1.561617 |
7.132689 |
1.884019 |
18.15462 |
5.280342 |
5.218514 |
0.255178 |
0.339259 |
0.346342 |
0.138164 |
Zobowiązania krótkoterminowe |
0.0016 |
0.0 |
0.0 |
0.045781 |
1.155741 |
1.250024 |
1.091718 |
0.678801 |
0.685143 |
3.774869 |
0.780543 |
1.788336 |
3.361287 |
10.877452 |
6.233983 |
4.97091 |
11.18248 |
4.560803 |
22.693623 |
8.707876 |
11.393915 |
2.947969 |
2.027722 |
2.761558 |
2.041822 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.113663 |
0.209716 |
0.015 |
0.027837 |
0.027837 |
0.738686 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.9368 |
0.0 |
0.0 |
(0.24) |
0.0 |
Zobowiązania długoterminowe |
0.0016 |
0.0 |
0.0 |
0.027116 |
0.992211 |
0.854044 |
0.062739 |
0.35141 |
0.269592 |
0.412528 |
0.511058 |
0.706655 |
0.828908 |
0.890811 |
0.237042 |
4.598759 |
3.176047 |
15.953768 |
18.577046 |
0.0 |
0.136878 |
0.0 |
0.105919 |
0.0 |
0.116197 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.292109 |
0.345455 |
0.878981 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.307664 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.04435 |
0.015178 |
0.205178 |
0.106342 |
0.0 |
Zobowiązania ogółem |
0.0016 |
0.0 |
0.0 |
0.045781 |
1.155741 |
1.250024 |
1.154457 |
1.030211 |
0.954735 |
4.187397 |
1.291601 |
2.494991 |
4.190195 |
11.768263 |
6.471025 |
9.569669 |
14.358527 |
20.514571 |
22.693623 |
8.707876 |
11.530793 |
2.947969 |
2.133641 |
2.761558 |
2.158019 |
Kapitał własny |
(0.0016) |
(0.045658) |
(0.049088) |
(0.035935) |
(1.102607) |
(0.590086) |
(0.832536) |
(0.755366) |
(0.519595) |
(3.785602) |
(0.95168) |
(2.031497) |
(3.956191) |
(9.59386) |
(6.369168) |
(9.496989) |
(13.621235) |
(16.304492) |
(22.282117) |
(8.338483) |
(11.310614) |
6.042209 |
(0.010622) |
(2.205843) |
1.526925 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
0.0 |
0.0 |
0.009846 |
0.053134 |
0.659938 |
0.321921 |
0.274845 |
0.43514 |
0.401795 |
0.339921 |
0.463494 |
0.234004 |
2.174403 |
0.101857 |
0.07268 |
0.737292 |
4.210079 |
0.411506 |
0.369393 |
0.220179 |
8.990178 |
2.123019 |
0.555715 |
1.643122 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.122917 |
0.0 |
0.000845 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.585359 |
0.693905 |
0.494786 |
0.295324 |
0.164864 |
0.412427 |
0.264643 |
0.738839 |
1.33532 |
2.51013 |
4.006442 |
6.160376 |
10.308736 |
17.837787 |
18.15462 |
5.280342 |
5.355392 |
0.255178 |
0.445178 |
0.346342 |
0.254361 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.000895 |
0.017118 |
0.603908 |
0.009724 |
0.00511 |
0.0 |
0.009517 |
0.015603 |
0.225696 |
0.047147 |
0.493104 |
0.001383 |
0.016589 |
0.506986 |
0.317135 |
0.388891 |
0.346111 |
0.137862 |
8.901875 |
1.799263 |
0.27438 |
1.542442 |
Dług netto |
0.0 |
0.0 |
0.0 |
(0.000895) |
0.568241 |
0.089997 |
0.485062 |
0.290214 |
0.164864 |
0.40291 |
0.24904 |
0.513143 |
1.288173 |
2.017026 |
4.005059 |
6.143787 |
9.80175 |
17.520652 |
17.765729 |
4.934231 |
5.21753 |
(8.646697) |
(1.354085) |
0.071962 |
(1.288081) |
Ticker |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
ZIVO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |