Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 20 280.9 | 21 939.443 | 24 304.164 | 26 565.689 | 28 558.238 | 31 469.834 | 42 779.639 | 46 970.226 | 52 947.414 | 55 092.791 | 51 123.007 | 51 034.886 | 53 149.109 | 55 511.918 | 56 031.127 | 57 204.843 | 59 669.525 | 63 239.165 | 66 288.0 | 68 746.0 | 69 172.0 | 81 476.0 | 93 200.0 | 89 545.0 | 87 203.0 | 88 775.0 |
| Aktywa trwałe (mln) | 953.6 | 965.952 | 0.001 | 4 842.532 | 5 948.741 | 6 228.51 | 8 708.711 | 9 461.973 | 9 710.03 | 8 017.808 | 7 487.829 | 7 777.462 | 6 746.338 | 6 505.8 | 6 958.013 | 7 297.509 | 11 020.939 | 17 281.365 | 18 558.0 | 18 096.0 | 17 553.0 | 19 674.0 | 28 046.0 | 2 430.0 | 83 644.0 | 75 768.0 |
| Rzeczowe aktywa trwałe netto | 287.4 | 324.512 | 368.076 | 393.63 | 407.825 | 409.21 | 564.745 | 609.472 | 655.712 | 687.096 | 710.534 | 720.985 | 719.276 | 708.882 | 726.372 | 829.809 | 905.462 | 1 019.508 | 1 094.0 | 1 124.0 | 1 142.0 | 1 209.0 | 1 319.0 | 1 408.0 | 1 572.0 | 1 366.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 900.517 | 2 009.513 | 1 651.377 | 1 015.161 | 1 015.161 | 1 015.129 | 1 014.129 | 1 014.129 | 1 014.129 | 1 014.129 | 1 014.129 | 1 014.0 | 1 014.0 | 1 014.0 | 1 014.0 | 1 014.0 | 1 027.0 | 1 027.0 | 1 027.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 162.134 | 149.493 | 125.935 | 113.416 | 87.898 | 67.83 | 50.818 | 36.444 | 25.52 | 16.272 | 8.42 | 2.0 | 1.0 | 1.0 | 2.0 | 1.0 | 38.0 | 32.0 | 25.0 |
| Wartość firmy i wartości niematerialne i prawne | 666.2 | 641.44 | 879.911 | 812.951 | 722.899 | 698.085 | 2 086.754 | 2 062.651 | 2 159.006 | 1 777.312 | 1 128.577 | 1 103.059 | 1 082.959 | 1 064.947 | 1 050.573 | 1 039.649 | 1 030.401 | 1 022.549 | 1 016.0 | 1 015.0 | 1 014.0 | 1 015.0 | 1 015.0 | 1 065.0 | 1 059.0 | 1 052.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 502.601 | 0.0 | 466.492 | 410.174 | 422.431 | 423.0 | 388.0 | 409.0 | 442.0 | 423.0 | 364.0 | 327.0 | 334.0 | 320.0 | 327.0 | 386.0 | 383.0 | 377.0 |
| Inwestycje długoterminowe | 4 437.1 | 4 188.309 | 3 466.357 | 3 635.951 | 4 818.017 | 5 121.215 | 6 057.212 | 6 789.85 | 6 895.312 | 5 553.4 | 5 648.718 | 5 953.418 | 4 944.103 | 4 731.971 | 5 181.068 | 5 428.051 | 9 085.076 | 15 239.308 | 17 108.0 | 16 663.0 | 15 397.0 | 17 450.0 | 25 712.0 | 24 636.0 | 1 970.0 | 68 380.0 |
| Aktywa obrotowe | 19 327.3 | 20 973.491 | 24 304.163 | 21 723.157 | 22 609.497 | 25 241.324 | 34 070.928 | 37 508.253 | 43 237.384 | 47 074.983 | 43 635.178 | 43 257.424 | 46 402.771 | 49 006.118 | 49 073.114 | 49 911.365 | 48 648.586 | 45 957.8 | 47 730.0 | 50 650.0 | 15 507.0 | 17 668.0 | 35 253.0 | 6 169.0 | 3 559.0 | 13 007.0 |
| Środki pieniężne i Inwestycje | 915.7 | 1 068.489 | 981.389 | 1 088.986 | 1 120.235 | 852.249 | 1 728.769 | 7 032.92 | 7 716.211 | 6 484.99 | 5 678.772 | 9 705.876 | 11 476.04 | 10 912.195 | 13 052.017 | 11 864.287 | 14 549.559 | 15 701.789 | 16 671.0 | 16 212.0 | 15 173.0 | 17 348.0 | 34 926.0 | 13 912.0 | 662.0 | 12 630.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.487) | (0.071) | (0.026) | (0.334) | (0.031) | 0.0 | 0.0 | (2 122.0) | (7 906.0) | (13 617.0) | 0.0 | (1 045.0) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 050.907 | 5 134.61 | 2 676.255 | 3 655.619 | 4 205.742 | 3 230.795 | 3 091.31 | 3 701.886 | 3 844.248 | 7 643.116 | 13 372.194 | 15 161.0 | 14 737.0 | 13 725.0 | 15 731.0 | 24 048.0 | 11 915.0 | 10 326.0 | 9 129.0 |
| Środki pieniężne i inne aktywa pieniężne | 915.7 | 1 068.489 | 981.389 | 1 088.986 | 1 120.235 | 852.249 | 1 728.769 | 1 982.013 | 2 581.601 | 3 808.735 | 2 023.153 | 5 500.134 | 8 245.245 | 7 820.885 | 9 350.131 | 8 020.039 | 6 906.443 | 2 148.179 | 1 330.0 | 1 233.0 | 1 448.0 | 1 617.0 | 10 878.0 | 1 997.0 | 2 204.0 | 3 501.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 1 038.0 | 1 290.96 | 181.266 | 15.554 | 215.354 | 181.396 | 185.989 | 220.507 | 297.85 | 15.451 | 1.084 | 166.394 | 70.273 | 5.409 | 0.278 | 1.2 | 0.235 | 500.0 | 3 600.0 | 4 500.0 | 1 000.0 | 1 888.0 | 802.0 | 7 100.0 | 4 001.0 | 3 417.0 |
| Zobowiązania krótkoterminowe | 18 171.0 | 19 744.0 | 21 244.0 | 15.554 | 215.354 | 181.396 | 185.989 | 220.507 | 297.85 | 15.451 | 1.084 | 166.394 | 70.273 | 5.409 | 0.278 | 1.2 | 0.235 | 500.0 | 3 600.0 | 4 500.0 | 1 000.0 | 1 888.0 | 802.0 | 1 263.0 | 13 799.0 | 79 640.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 450.0 | 417.0 | 779.0 | 1 601.769 | 1 969.202 | 1 918.741 | 2 745.854 | 2 357.721 | 2 463.254 | 2 493.368 | 2 017.22 | 1 942.622 | 1 954.462 | 2 337.113 | 2 273.575 | 1 092.282 | 817.348 | 534.85 | 383.0 | 724.0 | 1 723.0 | 1 336.0 | 1 012.0 | 82 500.0 | 67 335.0 | 3 011.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.805 | 2.839 | 0.0 | 0.473 | 0.758 | 0.721 | 0.682 | 0.639 | 1.062 | 0.912 | 0.74 | 1.0 | 0.0 | 4.0 | 4.0 | 4.0 | 4.0 | 202.0 | 4.0 |
| Zobowiązania ogółem | 18 581.9 | 20 120.742 | 22 006.973 | 24 169.169 | 25 998.439 | 28 656.496 | 38 514.824 | 41 940.412 | 47 623.675 | 48 563.775 | 45 412.75 | 44 387.672 | 46 165.881 | 49 463.277 | 49 566.564 | 49 828.868 | 52 162.006 | 55 604.859 | 58 609.0 | 61 168.0 | 61 819.0 | 1 336.0 | 1 012.0 | 84 652.0 | 81 134.0 | 82 651.0 |
| Kapitał własny | 1 659.8 | 1 778.844 | 2 280.869 | 2 373.843 | 2 540.023 | 2 789.979 | 4 237.264 | 4 987.023 | 5 292.8 | 6 501.696 | 5 692.658 | 6 648.279 | 6 985.308 | 6 052.069 | 6 464.563 | 7 375.975 | 7 507.519 | 7 634.306 | 7 679.0 | 7 578.0 | 7 353.0 | 7 886.0 | 7 463.0 | 4 893.0 | 5 545.0 | 6 124.0 |
| Udziały mniejszościowe | 39.2 | 39.857 | 16.322 | 22.677 | 19.776 | 23.359 | 27.551 | 42.791 | 30.939 | 27.32 | 17.599 | (1.065) | (2.08) | (3.428) | (0.002) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 20 280.9 | 21 939.443 | 24 304.164 | 26 565.689 | 28 558.238 | 31 469.834 | 42 779.639 | 46 970.226 | 52 947.414 | 55 092.791 | 51 123.007 | 51 034.886 | 53 149.109 | 55 511.918 | 56 031.127 | 57 204.843 | 59 669.525 | 63 239.165 | 66 288.0 | 68 746.0 | 69 172.0 | 81 476.0 | 93 200.0 | 89 545.0 | 86 825.0 | nan |
| Inwestycje | 4 437.1 | 4 188.309 | 3 466.357 | 3 635.951 | 4 818.017 | 5 121.215 | 6 057.212 | 11 840.757 | 12 029.922 | 8 229.655 | 9 304.337 | 10 159.16 | 8 174.898 | 7 823.281 | 8 882.954 | 9 272.299 | 16 728.192 | 28 792.918 | 31 789.0 | 30 936.0 | 29 122.0 | 33 181.0 | 49 760.0 | 36 551.0 | 1 970.0 | 77 509.0 |
| Dług (mln) | 1 842.8 | 2 052.525 | 1 512.066 | 1 617.323 | 2 184.556 | 2 100.137 | 2 931.843 | 2 578.228 | 2 761.104 | 2 508.758 | 2 018.304 | 2 109.016 | 2 024.735 | 2 342.522 | 2 273.575 | 1 092.282 | 817.348 | 534.85 | 383.0 | 724.0 | 1 723.0 | 1 336.0 | 1 012.0 | 7 751.0 | 4 741.0 | 4 367.0 |
| Środki pieniężne i inne aktywa pieniężne | 915.7 | 1 068.489 | 981.389 | 1 088.986 | 1 120.235 | 852.249 | 1 728.769 | 1 982.013 | 2 581.601 | 3 808.735 | 2 023.153 | 5 500.134 | 8 245.245 | 7 820.885 | 9 350.131 | 8 020.039 | 6 906.443 | 2 148.179 | 1 330.0 | 1 233.0 | 1 448.0 | 1 617.0 | 10 878.0 | 1 997.0 | 2 204.0 | 3 501.0 |
| Dług netto | 927.1 | 984.036 | 530.677 | 528.337 | 1 064.321 | 1 247.888 | 1 203.074 | 596.215 | 179.503 | (1 299.977) | (4.849) | (3 391.118) | (6 220.51) | (5 478.363) | (7 076.556) | (6 927.757) | (6 089.095) | (1 613.329) | (947.0) | (509.0) | 275.0 | (281.0) | (9 866.0) | 5 754.0 | 2 537.0 | 866.0 |
| Ticker | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP | ZIONP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |